XML 96 R84.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Subsidiaries (Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries) - Consolidating Balance Sheets (Detail) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Oct. 01, 2016
Jan. 02, 2016
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents $ 82.0 $ 78.1 $ 91.4  
Accounts receivable, net of allowance 311.6 276.7    
Inventories 142.3 124.6    
Prepaid expenses and other current assets 22.2 22.1    
Current assets of discontinued operations 426.5 351.7    
Total current assets 984.6 853.2    
Property, plant & equipment, net 590.4 581.8    
Goodwill 1,097.0 1,048.3    
Intangible assets, net 763.9 759.0    
Deferred tax assets 2.2      
Other long-term assets, net 36.8 24.0    
Long-term assets of discontinued operations 673.6 673.4    
Total assets 4,148.5 3,939.7    
Current maturities of long-term debt 2.6 2.9    
Accounts payable and accrued liabilities 453.1 368.0    
Current liabilities of discontinued operations 519.1 439.2    
Total current liabilities 974.8 810.1    
Long-term debt 1,534.0 851.4    
Deferred tax liabilities 131.9 155.0    
Other long-term liabilities 67.5 75.4    
Long-term liabilities of discontinued operations 566.5 1,174.0    
Total liabilities 3,274.7 3,065.9    
Equity        
Common shares, no par 915.5 909.3    
Additional paid-in-capital 63.3 54.2    
(Accumulated deficit) retained earnings (20.7) 22.9    
Accumulated other comprehensive (loss) income (92.7) (117.9) (96.0) $ (76.2)
Total Cott Corporation equity 865.4 868.5    
Non-controlling interests 8.4 5.3    
Total equity 873.8 873.8 980.9 $ 645.9
Total liabilities and equity 4,148.5 3,939.7    
Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 82.0 78.1 91.4  
Accounts receivable, net of allowance 311.6 276.7    
Inventories 142.3 124.6    
Prepaid expenses and other current assets 22.2 22.1    
Current assets of discontinued operations 426.5 351.7    
Total current assets 984.6 853.2    
Property, plant & equipment, net 590.4 581.8    
Goodwill 1,097.0 1,048.3    
Intangible assets, net 763.9 759.0    
Deferred tax assets 2.2      
Other long-term assets, net 36.8 24.0    
Long-term assets of discontinued operations 673.6 673.4    
Total assets 4,148.5 3,939.7    
Current maturities of long-term debt 2.6 2.9    
Accounts payable and accrued liabilities 453.1 368.0    
Current liabilities of discontinued operations 519.1 439.2    
Total current liabilities 974.8 810.1    
Long-term debt 1,534.0 851.4    
Deferred tax liabilities 131.9 155.0    
Other long-term liabilities 67.5 75.4    
Long-term liabilities of discontinued operations 566.5 1,174.0    
Total liabilities 3,274.7 3,065.9    
Equity        
Common shares, no par 915.5 909.3    
Additional paid-in-capital 63.3 54.2    
(Accumulated deficit) retained earnings (20.7) 22.9    
Accumulated other comprehensive (loss) income (92.7) (117.9)    
Total Cott Corporation equity 865.4 868.5    
Non-controlling interests 8.4 5.3    
Total equity 873.8 873.8    
Total liabilities and equity 4,148.5 3,939.7    
Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member] | Elimination Entries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Accounts receivable, net of allowance (8.7) (11.6)    
Prepaid expenses and other current assets   (0.9)    
Current assets of discontinued operations (229.0) (65.3)    
Total current assets (237.7) (77.8)    
Due from affiliates (372.9) (329.6)    
Investments in subsidiaries (3.9)      
Long-term assets of discontinued operations (2,304.5) (2,233.4)    
Total assets (2,919.0) (2,640.8)    
Accounts payable and accrued liabilities (155.0) (21.0)    
Current liabilities of discontinued operations (82.7) (56.7)    
Total current liabilities (237.7) (77.7)    
Due to affiliates (1,826.7) (1,709.0)    
Long-term liabilities of discontinued operations (118.9) (107.9)    
Total liabilities (2,183.3) (1,894.6)    
Equity        
Common shares, no par (1,252.1) (1,196.6)    
(Accumulated deficit) retained earnings 618.0 617.1    
Accumulated other comprehensive (loss) income (101.6) (166.7)    
Total Cott Corporation equity (735.7) (746.2)    
Total equity (735.7) (746.2)    
Total liabilities and equity (2,919.0) (2,640.8)    
Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member] | Cott Corporation [Member]        
Condensed Financial Statements, Captions [Line Items]        
Prepaid expenses and other current assets 0.1 1.7    
Current assets of discontinued operations 63.2 47.2    
Total current assets 63.3 48.9    
Other long-term assets, net 0.4 0.5    
Long-term assets of discontinued operations 1,425.1 1,353.7    
Total assets 1,488.8 1,403.1    
Accounts payable and accrued liabilities 8.6 4.2    
Current liabilities of discontinued operations 91.6 63.6    
Total current liabilities 100.2 67.8    
Long-term debt 521.3 464.4    
Deferred tax liabilities   0.9    
Long-term liabilities of discontinued operations 1.9 1.5    
Total liabilities 623.4 534.6    
Equity        
Common shares, no par 915.5 909.3    
Additional paid-in-capital 63.3 54.2    
(Accumulated deficit) retained earnings (20.7) 22.9    
Accumulated other comprehensive (loss) income (92.7) (117.9)    
Total Cott Corporation equity 865.4 868.5    
Total equity 865.4 868.5    
Total liabilities and equity 1,488.8 1,403.1    
Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member] | Subsidiaries [Member] | DSS Group Inc [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 20.8 22.7 35.4  
Accounts receivable, net of allowance 137.4 121.7    
Inventories 30.2 29.2    
Prepaid expenses and other current assets 8.5 7.1    
Total current assets 196.9 180.7    
Property, plant & equipment, net 371.2 364.5    
Goodwill 587.2 582.0    
Intangible assets, net 353.1 356.8    
Other long-term assets, net 14.6 14.6    
Total assets 1,523.0 1,498.6    
Current maturities of long-term debt 0.1      
Accounts payable and accrued liabilities 275.6 135.1    
Total current liabilities 275.7 135.1    
Long-term debt 271.2 384.2    
Deferred tax liabilities 82.6 81.2    
Other long-term liabilities 39.5 38.0    
Due to affiliates 543.3 543.3    
Total liabilities 1,212.3 1,181.8    
Equity        
Common shares, no par 355.5 355.4    
(Accumulated deficit) retained earnings (44.6) (38.4)    
Accumulated other comprehensive (loss) income (0.2) (0.2)    
Total Cott Corporation equity 310.7 316.8    
Total equity 310.7 316.8    
Total liabilities and equity 1,523.0 1,498.6    
Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member] | Guarantor Subsidiaries [Member] | DSS Group Inc [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 34.4 23.6 21.1  
Accounts receivable, net of allowance 89.0 82.6    
Inventories 96.5 79.9    
Prepaid expenses and other current assets 7.1 10.0    
Current assets of discontinued operations 563.4 346.6    
Total current assets 790.4 542.7    
Property, plant & equipment, net 112.2 115.8    
Goodwill 189.6 183.6    
Intangible assets, net 203.6 204.4    
Other long-term assets, net 5.6 6.6    
Due from affiliates 1.1      
Investments in subsidiaries 3.9      
Long-term assets of discontinued operations 1,546.1 1,548.9    
Total assets 2,852.5 2,602.0    
Current maturities of long-term debt   0.1    
Accounts payable and accrued liabilities 187.1 124.9    
Current liabilities of discontinued operations 500.2 423.8    
Total current liabilities 687.3 548.8    
Long-term debt 738.8      
Deferred tax liabilities 18.6 46.5    
Other long-term liabilities 17.2 16.9    
Due to affiliates 424.8 390.6    
Long-term liabilities of discontinued operations 655.4 1,255.8    
Total liabilities 2,542.1 2,258.6    
Equity        
Common shares, no par 752.1 691.5    
(Accumulated deficit) retained earnings (534.8) (505.9)    
Accumulated other comprehensive (loss) income 93.1 157.8    
Total Cott Corporation equity 310.4 343.4    
Total equity 310.4 343.4    
Total liabilities and equity 2,852.5 2,602.0    
Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member] | Non-Guarantor Subsidiaries [Member] | DSS Group Inc [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 26.8 31.8 $ 34.9  
Accounts receivable, net of allowance 93.9 84.0    
Inventories 15.6 15.5    
Prepaid expenses and other current assets 6.5 4.2    
Current assets of discontinued operations 28.9 23.2    
Total current assets 171.7 158.7    
Property, plant & equipment, net 107.0 101.5    
Goodwill 320.2 282.7    
Intangible assets, net 207.2 197.8    
Deferred tax assets 2.2      
Other long-term assets, net 16.2 2.3    
Due from affiliates 371.8 329.6    
Long-term assets of discontinued operations 6.9 4.2    
Total assets 1,203.2 1,076.8    
Current maturities of long-term debt 2.5 2.8    
Accounts payable and accrued liabilities 136.8 124.8    
Current liabilities of discontinued operations 10.0 8.5    
Total current liabilities 149.3 136.1    
Long-term debt 2.7 2.8    
Deferred tax liabilities 30.7 26.4    
Other long-term liabilities 10.8 20.5    
Due to affiliates 858.6 775.1    
Long-term liabilities of discontinued operations 28.1 24.6    
Total liabilities 1,080.2 985.5    
Equity        
Common shares, no par 144.5 149.7    
(Accumulated deficit) retained earnings (38.6) (72.8)    
Accumulated other comprehensive (loss) income 8.7 9.1    
Total Cott Corporation equity 114.6 86.0    
Non-controlling interests 8.4 5.3    
Total equity 123.0 91.3    
Total liabilities and equity $ 1,203.2 $ 1,076.8