XML 17 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets Unaudited - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Oct. 01, 2016
Jan. 02, 2016
ASSETS        
Cash & cash equivalents $ 82.0 $ 78.1 $ 91.4  
Accounts receivable, net of allowance of $8.1 ($6.3 as of December 31, 2016) 311.6 276.7    
Inventories 142.3 124.6    
Prepaid expenses and other current assets 22.2 22.1    
Current assets of discontinued operations 426.5 351.7    
Total current assets 984.6 853.2    
Property, plant & equipment, net 590.4 581.8    
Goodwill 1,097.0 1,048.3    
Intangible assets, net 763.9 759.0    
Deferred tax assets 2.2      
Other long-term assets, net 36.8 24.0    
Long-term assets of discontinued operations 673.6 673.4    
Total assets 4,148.5 3,939.7    
LIABILITIES AND EQUITY        
Current maturities of long-term debt 2.6 2.9    
Accounts payable and accrued liabilities 453.1 368.0    
Current liabilities of discontinued operations 519.1 439.2    
Total current liabilities 974.8 810.1    
Long-term debt 1,534.0 851.4    
Deferred tax liabilities 131.9 155.0    
Other long-term liabilities 67.5 75.4    
Long-term liabilities of discontinued operations 566.5 1,174.0    
Total liabilities 3,274.7 3,065.9    
Equity        
Common shares, no par - 139,268,878 (December 31, 2016 -138,591,100) shares issued 915.5 909.3    
Additional paid-in-capital 63.3 54.2    
(Accumulated deficit) retained earnings (20.7) 22.9    
Accumulated other comprehensive loss (92.7) (117.9) (96.0) $ (76.2)
Total Cott Corporation equity 865.4 868.5    
Non-controlling interests 8.4 5.3    
Total equity 873.8 873.8 $ 980.9 $ 645.9
Total liabilities and equity $ 4,148.5 $ 3,939.7