XML 78 R67.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Subsidiaries (Cott Corporation, CBI, Cott Guarantor Subsidiaries and our other non-guarantor subsidiaries) - Consolidating Statements of Condensed Cash Flows (Detail) - USD ($)
$ in Millions
3 Months Ended
Apr. 01, 2017
Apr. 02, 2016
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities $ (3.7) $ (18.7)
Investing Activities    
Acquisition, net of cash received (5.0) (44.4)
Additions to property, plant & equipment (40.6) (29.5)
Additions to intangible assets (2.8) (2.3)
Proceeds from sale of property, plant & equipment 4.1 2.7
Other investing activities 0.2  
Net cash used in investing activities (44.1) (73.5)
Financing Activities    
Payments of long-term debt (203.3) (1.1)
Issuance of long-term debt 750.0  
Borrowings under ABL 772.9 497.2
Payments under ABL (834.2) (558.3)
Premiums and costs paid upon extinguishment of long-term debt (7.2)  
Financing fees (9.4)  
Distributions to non-controlling interests (0.9) (2.3)
Issuance of common shares 0.5 144.1
Common shares repurchased and cancelled (1.8) (1.1)
Dividends paid to common shareowners (8.4) (7.3)
Other financing activities 0.5  
Net cash (used in) provided by financing activities 458.7 71.2
Effect of exchange rate changes on cash 1.5 (1.0)
Net (decrease) increase in cash, cash equivalents and restricted cash 412.4 (22.0)
Cash, cash equivalents and restricted cash, beginning of period 118.1 77.1
Cash, cash equivalents and restricted cash end of period 530.5 55.1
Cott Corporation, CBI, Cott Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities (3.7) (18.7)
Investing Activities    
Acquisition, net of cash received (5.0) (44.4)
Additions to property, plant & equipment (40.6) (29.5)
Additions to intangible assets (2.8) (2.3)
Proceeds from sale of property, plant & equipment 4.1 2.7
Other investing activities 0.2  
Net cash used in investing activities (44.1) (73.5)
Financing Activities    
Payments of long-term debt (203.3) (1.1)
Issuance of long-term debt 750.0  
Borrowings under ABL 772.9 497.2
Payments under ABL (834.2) (558.3)
Premiums and costs paid upon extinguishment of long-term debt (7.2)  
Financing fees (9.4)  
Distributions to non-controlling interests (0.9) (2.3)
Issuance of common shares 0.5 144.1
Common shares repurchased and cancelled (1.8) (1.1)
Dividends paid to common shareowners (8.4) (7.3)
Other financing activities 0.5  
Net cash (used in) provided by financing activities 458.7 71.2
Effect of exchange rate changes on cash 1.5 (1.0)
Net (decrease) increase in cash, cash equivalents and restricted cash 412.4 (22.0)
Cash, cash equivalents and restricted cash, beginning of period 118.1 77.1
Cash, cash equivalents and restricted cash end of period 530.5 55.1
Cott Corporation, CBI, Cott Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member] | Elimination Entries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities (0.9) (2.4)
Investing Activities    
Intercompany loan to affiliate 750.0  
Net cash used in investing activities 750.0  
Financing Activities    
Proceeds from intercompany loan from affiliate (750.0)  
Intercompany dividends 0.9 2.4
Net cash (used in) provided by financing activities (749.1) 2.4
Cott Corporation [Member] | Cott Corporation, CBI, Cott Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 7.7 (136.8)
Investing Activities    
Acquisition, net of cash received   (43.2)
Additions to property, plant & equipment (0.9) (0.4)
Additions to intangible assets   (0.1)
Net cash used in investing activities (0.9) (43.7)
Financing Activities    
Borrowings under ABL   87.6
Payments under ABL   (58.8)
Issuance of common shares 0.5 144.1
Common shares repurchased and cancelled (1.8) (1.1)
Dividends paid to common shareowners (8.4) (7.3)
Net cash (used in) provided by financing activities (9.7) 164.5
Effect of exchange rate changes on cash (0.8) 0.1
Net (decrease) increase in cash, cash equivalents and restricted cash (3.7) (15.9)
Cash, cash equivalents and restricted cash, beginning of period 4.8 20.8
Cash, cash equivalents and restricted cash end of period 1.1 4.9
Cott Beverages Inc. [Member] | Cott Corporation, CBI, Cott Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities (28.8) 99.0
Investing Activities    
Additions to property, plant & equipment (4.7) (6.7)
Additions to intangible assets (1.8) (1.7)
Net cash used in investing activities (6.5) (8.4)
Financing Activities    
Payments of long-term debt (203.0) (0.7)
Borrowings under ABL 771.0 409.6
Payments under ABL (832.7) (499.5)
Premiums and costs paid upon extinguishment of long-term debt (7.2)  
Proceeds from intercompany loan from affiliate 750.0  
Net cash (used in) provided by financing activities 478.1 (90.6)
Net (decrease) increase in cash, cash equivalents and restricted cash 442.8 0.0
Cash, cash equivalents and restricted cash, beginning of period 3.1 1.0
Cash, cash equivalents and restricted cash end of period 445.9 1.0
Guarantor Subsidiaries [Member] | Cott Corporation, CBI, Cott Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 12.7 16.8
Investing Activities    
Acquisition, net of cash received (7.2) (1.2)
Additions to property, plant & equipment (29.0) (22.1)
Additions to intangible assets (1.0) (0.5)
Proceeds from sale of property, plant & equipment 3.8 2.7
Intercompany loan to affiliate (750.0)  
Other investing activities 0.2  
Net cash used in investing activities (783.2) (21.1)
Financing Activities    
Payments of long-term debt   (0.3)
Issuance of long-term debt 750.0  
Borrowings under ABL 1.9  
Financing fees (9.4)  
Net cash (used in) provided by financing activities 742.5 (0.3)
Effect of exchange rate changes on cash 1.6 (1.1)
Net (decrease) increase in cash, cash equivalents and restricted cash (26.4) (5.7)
Cash, cash equivalents and restricted cash, beginning of period 71.7 50.2
Cash, cash equivalents and restricted cash end of period 45.3 44.5
Non-Guarantor Subsidiaries [Member] | Cott Corporation, CBI, Cott Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 5.6 4.7
Investing Activities    
Acquisition, net of cash received 2.2  
Additions to property, plant & equipment (6.0) (0.3)
Proceeds from sale of property, plant & equipment 0.3  
Net cash used in investing activities (3.5) (0.3)
Financing Activities    
Payments of long-term debt (0.3) (0.1)
Payments under ABL (1.5)  
Distributions to non-controlling interests (0.9) (2.3)
Other financing activities 0.5  
Intercompany dividends (0.9) (2.4)
Net cash (used in) provided by financing activities (3.1) (4.8)
Effect of exchange rate changes on cash 0.7  
Net (decrease) increase in cash, cash equivalents and restricted cash (0.3) (0.4)
Cash, cash equivalents and restricted cash, beginning of period 38.5 5.1
Cash, cash equivalents and restricted cash end of period $ 38.2 $ 4.7