XML 77 R66.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Subsidiaries (Cott Corporation, CBI, Cott Guarantor Subsidiaries and our other non-guarantor subsidiaries) - Consolidating Balance Sheets (Detail) - USD ($)
$ in Millions
Apr. 01, 2017
Dec. 31, 2016
Apr. 02, 2016
Jan. 02, 2016
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents $ 86.1 $ 118.1    
Restricted cash 444.4      
Accounts receivable, net of allowance 427.5 403.9    
Inventories 329.4 301.4    
Prepaid expenses and other assets 40.3 29.8    
Total current assets 1,327.7 853.2    
Property, plant & equipment, net 933.2 929.9    
Goodwill 1,184.3 1,175.4    
Intangible assets, net 930.1 939.7    
Deferred tax assets 1.4 0.2    
Other long-term assets, net 40.6 41.3    
Total assets 4,417.3 3,939.7    
Short-term borrowings 146.8 207.0    
Current maturities of long-term debt 4.9 5.7    
Accounts payable and accrued liabilities 618.1 597.4    
Total current liabilities 769.8 810.1    
Long-term debt 2,532.5 1,988.0    
Deferred tax liabilities 157.6 157.8    
Other long-term liabilities 111.6 110.0    
Total liabilities 3,571.5 3,065.9    
Equity        
Common shares, no par 911.7 909.3    
Additional paid-in-capital 55.3 54.2    
(Accumulated deficit) retained earnings (21.9) 22.9    
Accumulated other comprehensive (loss) income (105.7) (117.9) $ (78.8) $ (76.2)
Total Cott Corporation equity 839.4 868.5    
Non-controlling interests 6.4 5.3    
Total equity 845.8 873.8 $ 782.2 $ 645.9
Total liabilities and equity 4,417.3 3,939.7    
Cott Corporation, CBI, Cott Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 86.1 118.1    
Restricted cash 444.4      
Accounts receivable, net of allowance 427.5 403.9    
Inventories 329.4 301.4    
Prepaid expenses and other assets 40.3 29.8    
Total current assets 1,327.7 853.2    
Property, plant & equipment, net 933.2 929.9    
Goodwill 1,184.3 1,175.4    
Intangible assets, net 930.1 939.7    
Deferred tax assets 1.4 0.2    
Other long-term assets, net 40.6 41.3    
Total assets 4,417.3 3,939.7    
Short-term borrowings 146.8 207.0    
Current maturities of long-term debt 4.9 5.7    
Accounts payable and accrued liabilities 618.1 597.4    
Total current liabilities 769.8 810.1    
Long-term debt 2,532.5 1,988.0    
Deferred tax liabilities 157.6 157.8    
Other long-term liabilities 111.6 110.0    
Total liabilities 3,571.5 3,065.9    
Equity        
Common shares, no par 911.7 909.3    
Additional paid-in-capital 55.3 54.2    
(Accumulated deficit) retained earnings (21.9) 22.9    
Accumulated other comprehensive (loss) income (105.7) (117.9)    
Total Cott Corporation equity 839.4 868.5    
Non-controlling interests 6.4 5.3    
Total equity 845.8 873.8    
Total liabilities and equity 4,417.3 3,939.7    
Cott Corporation, CBI, Cott Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member] | Elimination Entries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Accounts receivable, net of allowance (242.9) (233.6)    
Total current assets (242.9) (233.6)    
Deferred tax assets   (6.0)    
Due from affiliates (2,768.4) (1,866.5)    
Investments in subsidiaries (2,021.9) (2,199.0)    
Total assets (5,033.2) (4,305.1)    
Accounts payable and accrued liabilities (242.9) (233.6)    
Total current liabilities (242.9) (233.6)    
Deferred tax liabilities   (6.0)    
Due to affiliates (2,768.4) (1,866.5)    
Total liabilities (3,011.3) (2,106.1)    
Equity        
Common shares, no par (2,489.3) (2,633.2)    
(Accumulated deficit) retained earnings 642.9 600.9    
Accumulated other comprehensive (loss) income (175.5) (166.7)    
Total Cott Corporation equity (2,021.9) (2,199.0)    
Total equity (2,021.9) (2,199.0)    
Total liabilities and equity (5,033.2) (4,305.1)    
Cott Corporation [Member] | Cott Corporation, CBI, Cott Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 1.1 4.8    
Accounts receivable, net of allowance 33.9 27.4    
Inventories 15.6 14.0    
Prepaid expenses and other assets 1.2 1.4    
Total current assets 51.8 47.6    
Property, plant & equipment, net 27.6 27.5    
Goodwill 20.5 20.3    
Intangible assets, net 0.1 0.1    
Other long-term assets, net 1.3 1.2    
Due from affiliates 956.1 943.2    
Investments in subsidiaries 338.4 361.9    
Total assets 1,395.8 1,401.8    
Accounts payable and accrued liabilities 82.6 66.5    
Total current liabilities 82.6 66.5    
Long-term debt 471.1 464.3    
Deferred tax liabilities 1.0 1.0    
Other long-term liabilities 0.7 0.5    
Due to affiliates 1.0 1.0    
Total liabilities 556.4 533.3    
Equity        
Common shares, no par 911.7 909.3    
Additional paid-in-capital 55.3 54.2    
(Accumulated deficit) retained earnings (21.9) 22.9    
Accumulated other comprehensive (loss) income (105.7) (117.9)    
Total Cott Corporation equity 839.4 868.5    
Total equity 839.4 868.5    
Total liabilities and equity 1,395.8 1,401.8    
Cott Beverages Inc. [Member] | Cott Corporation, CBI, Cott Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 1.5 3.1    
Restricted cash 444.4      
Accounts receivable, net of allowance 111.6 73.3    
Inventories 77.7 72.0    
Prepaid expenses and other assets 7.9 4.3    
Total current assets 643.1 152.7    
Property, plant & equipment, net 150.0 154.4    
Goodwill 4.5 4.5    
Intangible assets, net 66.3 66.2    
Deferred tax assets   6.0    
Other long-term assets, net 16.9 17.0    
Due from affiliates 580.7 580.2    
Investments in subsidiaries 847.3 847.3    
Total assets 2,308.8 1,828.3    
Short-term borrowings 145.0 207.0    
Current maturities of long-term debt 2.5 2.5    
Accounts payable and accrued liabilities 287.2 261.9    
Total current liabilities 434.7 471.4    
Long-term debt 936.5 1,135.6    
Deferred tax liabilities 38.7      
Other long-term liabilities 24.0 24.4    
Due to affiliates 892.1 142.1    
Total liabilities 2,326.0 1,773.5    
Equity        
Common shares, no par 834.7 834.8    
(Accumulated deficit) retained earnings (832.5) (759.9)    
Accumulated other comprehensive (loss) income (19.4) (20.1)    
Total Cott Corporation equity (17.2) 54.8    
Total equity (17.2) 54.8    
Total liabilities and equity 2,308.8 1,828.3    
Guarantor Subsidiaries [Member] | Cott Corporation, CBI, Cott Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 45.3 71.7    
Accounts receivable, net of allowance 433.7 443.1    
Inventories 212.8 194.3    
Prepaid expenses and other assets 20.6 19.4    
Total current assets 712.4 728.5    
Property, plant & equipment, net 643.9 640.8    
Goodwill 871.8 867.9    
Intangible assets, net 664.8 675.6    
Deferred tax assets 0.1      
Other long-term assets, net 20.0 20.7    
Due from affiliates 893.1 343.1    
Investments in subsidiaries 836.2 989.8    
Total assets 4,642.3 4,266.4    
Short-term borrowings 1.8      
Current maturities of long-term debt 0.5 0.2    
Accounts payable and accrued liabilities 361.1 369.3    
Total current liabilities 363.4 369.5    
Long-term debt 1,122.0 385.3    
Deferred tax liabilities 91.5 136.2    
Other long-term liabilities 60.9 63.5    
Due to affiliates 1,063.2 1,233.6    
Total liabilities 2,701.0 2,188.1    
Equity        
Common shares, no par 1,505.8 1,648.7    
(Accumulated deficit) retained earnings 256.5 251.9    
Accumulated other comprehensive (loss) income 179.0 177.7    
Total Cott Corporation equity 1,941.3 2,078.3    
Total equity 1,941.3 2,078.3    
Total liabilities and equity 4,642.3 4,266.4    
Non-Guarantor Subsidiaries [Member] | Cott Corporation, CBI, Cott Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 38.2 38.5    
Accounts receivable, net of allowance 91.2 93.7    
Inventories 23.3 21.1    
Prepaid expenses and other assets 10.6 4.7    
Total current assets 163.3 158.0    
Property, plant & equipment, net 111.7 107.2    
Goodwill 287.5 282.7    
Intangible assets, net 198.9 197.8    
Deferred tax assets 1.3 0.2    
Other long-term assets, net 2.4 2.4    
Due from affiliates 338.5      
Total assets 1,103.6 748.3    
Current maturities of long-term debt 1.9 3.0    
Accounts payable and accrued liabilities 130.1 133.3    
Total current liabilities 132.0 136.3    
Long-term debt 2.9 2.8    
Deferred tax liabilities 26.4 26.6    
Other long-term liabilities 26.0 21.6    
Due to affiliates 812.1 489.8    
Total liabilities 999.4 677.1    
Equity        
Common shares, no par 148.8 149.7    
(Accumulated deficit) retained earnings (66.9) (92.9)    
Accumulated other comprehensive (loss) income 15.9 9.1    
Total Cott Corporation equity 97.8 65.9    
Non-controlling interests 6.4 5.3    
Total equity 104.2 71.2    
Total liabilities and equity $ 1,103.6 $ 748.3