XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets Unaudited - USD ($)
$ in Millions
Apr. 01, 2017
Dec. 31, 2016
Apr. 02, 2016
Jan. 02, 2016
ASSETS        
Cash & cash equivalents $ 86.1 $ 118.1    
Restricted cash 444.4      
Accounts receivable, net of allowance of $8.4 ($8.8 as of December 31, 2016) 427.5 403.9    
Inventories 329.4 301.4    
Prepaid expenses and other current assets 40.3 29.8    
Total current assets 1,327.7 853.2    
Property, plant & equipment, net 933.2 929.9    
Goodwill 1,184.3 1,175.4    
Intangible assets, net 930.1 939.7    
Deferred tax assets 1.4 0.2    
Other long-term assets, net 40.6 41.3    
Total assets 4,417.3 3,939.7    
LIABILITIES AND EQUITY        
Short-term borrowings 146.8 207.0    
Current maturities of long-term debt 4.9 5.7    
Accounts payable and accrued liabilities 618.1 597.4    
Total current liabilities 769.8 810.1    
Long-term debt 2,532.5 1,988.0    
Deferred tax liabilities 157.6 157.8    
Other long-term liabilities 111.6 110.0    
Total liabilities 3,571.5 3,065.9    
Equity        
Common shares, no par - 138,902,294 (December 31, 2016 - 138,591,100) shares issued 911.7 909.3    
Additional paid-in-capital 55.3 54.2    
(Accumulated deficit) retained earnings (21.9) 22.9    
Accumulated other comprehensive loss (105.7) (117.9) $ (78.8) $ (76.2)
Total Cott Corporation equity 839.4 868.5    
Non-controlling interests 6.4 5.3    
Total equity 845.8 873.8 $ 782.2 $ 645.9
Total liabilities and equity $ 4,417.3 $ 3,939.7