XML 36 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Tables)
3 Months Ended
Apr. 01, 2017
Segment Reporting [Abstract]  
Segment Reporting Information by Operating Segment
For the Three Months Ended April 1, 2017  

(in millions of U.S. dollars)

   Water &
Coffee
Solutions
     Cott
North
America
     Cott
U.K.
     All
Other
     Corporate     Eliminations     Total  

Revenue, net 1

   $ 495.5      $ 301.1      $ 94.2      $ 11.5      $ —       $ (5.9   $ 896.4  

Depreciation and amortization

     41.6        17.8        4.8        0.2        —         —         64.4  

Operating income (loss)

     14.9        1.1        —          1.6        (6.8     —         10.8  

Additions to property, plant & equipment

     28.1        8.3        3.6        0.6        —         —         40.6  

As of April 1, 2017

                  

Total assets 2

     2,750.9        1,318.8        320.9        26.7        —         —         4,417.3  

 

1.  Intersegment revenue between Cott North America and the other reporting segments was $5.9 million for the three months ended April 1, 2017.
2. Excludes intersegment receivables, investments and notes receivable.

 

     For the Three Months Ended April 2, 2016  

(in millions of U.S. dollars)

   Water &
Coffee
Solutions
     Cott
North
America
     Cott
U.K.
     All
Other
     Corporate     Eliminations     Total  

Revenue, net 1

   $ 257.3      $ 313.3      $ 120.6      $ 13.6      $ —       $ (6.4   $ 698.4  

Depreciation and amortization

     28.4        18.3        5.5        0.3        —         —         52.5  

Operating income (loss)

     5.7        0.6        9.9        2.5        (4.0     —         14.7  

Additions to property, plant & equipment

     17.8        9.4        2.0        0.3        —         —         29.5  

As of December 31, 2016

                   —      

Total assets 2

     2,735.1        862.9        316.5        25.2        —         —         3,939.7  

 

1.  Intersegment revenue between Cott North America and the other reporting segments was $6.4 million for the three months ended April 2, 2016.
2.  Excludes intersegment receivables, investments and notes receivable.
Revenues by Channel Reporting Segment

Revenues by channel by reporting segment were as follows:

 

     For the Three Months Ended April 1, 2017  

(in millions of U.S. dollars)

   Water &
Coffee
Solutions
     Cott
North
America
     Cott
U.K.
     All
Other
     Eliminations     Total  

Revenue, net

                

Private label retail

   $ 21.4      $ 240.6      $ 38.3      $ 0.9      $ (0.4   $ 300.8  

Branded retail

     19.1        22.6        29.5        0.9        (0.4     71.7  

Contract packaging

     —          31.1        21.8        3.0        (1.9     54.0  

Home and office bottled water delivery

     229.1        —          —          —          —         229.1  

Coffee and tea services

     165.6        —          0.6        —          —         166.2  

Concentrate and other

     60.3        6.8        4.0        6.7        (3.2     74.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 495.5      $ 301.1      $ 94.2      $ 11.5      $ (5.9   $ 896.4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     For the Three Months Ended April 2, 2016  

(in millions of U.S. dollars)

   Water &
Coffee
Solutions
     Cott
North
America
     Cott
U.K.
     All
Other
     Eliminations     Total  

Revenue, net

                

Private label retail

   $ 16.9      $ 248.5      $ 50.7      $ 0.5      $ (0.4   $ 316.2  

Branded retail

     24.3        26.8        36.2        0.8        (0.3     87.8  

Contract packaging

     —          31.4        28.3        4.7        (2.1     62.3  

Home and office bottled water delivery

     162.0        —          —          —          —         162.0  

Coffee and tea services

     31.5        —          0.8        —          —         32.3  

Concentrate and other

     22.6        6.6        4.6        7.6        (3.6     37.8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 257.3      $ 313.3      $ 120.6      $ 13.6      $ (6.4   $ 698.4