XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets Unaudited - USD ($)
$ in Millions
Oct. 01, 2016
Jul. 02, 2016
Jan. 02, 2016
Oct. 03, 2015
Jul. 04, 2015
Jan. 03, 2015
ASSETS            
Cash & cash equivalents $ 118.9 $ 249.5 $ 77.1 $ 63.7 $ 79.0 $ 86.2
Accounts receivable, net of allowance of $8.9 ($9.2 as of January 2, 2016) 463.3   293.3      
Income taxes recoverable 0.6   1.6      
Inventories 320.1   249.4      
Prepaid expenses and other current assets 33.9   17.2      
Total current assets 936.8   638.6      
Property, plant & equipment, net 951.4   769.8      
Goodwill 1,186.7   759.6      
Intangibles and other assets, net 1,019.9   711.7      
Deferred tax assets 19.6   7.6      
Total assets 4,114.4   2,887.3      
LIABILITIES AND EQUITY            
Short-term borrowings 264.1   122.0      
Current maturities of long-term debt 5.0   3.4      
Accounts payable and accrued liabilities 598.7   437.6      
Total current liabilities 867.8   563.0      
Long-term debt 2,019.1   1,525.4      
Deferred tax liabilities 169.4   76.5      
Other long-term liabilities 81.8   76.5      
Total liabilities 3,138.1   2,241.4      
Equity            
Common shares, no par - 138,345,805 (January 2, 2016 - 109,695,435) shares issued 907.4   534.7      
Additional paid-in-capital 53.1   51.2      
Retained earnings 106.7   129.6      
Accumulated other comprehensive loss (96.0)   (76.2)      
Total Cott Corporation equity 971.2   639.3      
Non-controlling interests 5.1   6.6      
Total equity 976.3   645.9 $ 662.8   $ 548.9
Total liabilities and equity $ 4,114.4   $ 2,887.3