XML 76 R65.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor Subsidiaries (Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries) - Consolidating Balance Sheets (Detail) - USD ($)
$ in Millions
Apr. 02, 2016
Jan. 02, 2016
Apr. 04, 2015
Jan. 03, 2015
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents $ 55.1 $ 77.1 $ 34.5 $ 86.2
Accounts receivable, net of allowance 320.4 293.3    
Income taxes recoverable 0.9 1.6    
Inventories 254.7 249.4    
Prepaid expenses and other assets 20.9 17.2    
Total current assets 652.0 638.6    
Property, plant & equipment, net 774.6 769.8    
Goodwill 779.8 759.6    
Intangibles and other assets, net 710.9 711.7    
Deferred tax assets 10.3 7.6    
Total assets 2,927.6 2,887.3    
Short-term borrowings 62.8 122.0    
Current maturities of long-term debt 3.4 3.4    
Accounts payable and accrued liabilities 420.7 437.6    
Total current liabilities 486.9 563.0    
Long-term debt 1,524.1 1,525.4    
Deferred tax liabilities 65.9 76.5    
Other long-term liabilities 71.8 76.5    
Total liabilities 2,148.7 2,241.4    
Equity        
Common shares, no par 682.2 534.7    
Additional paid-in-capital 50.8 51.2    
Retained earnings (deficit) 119.0 129.6    
Accumulated other comprehensive (loss) income (78.8) (76.2)    
Total Cott Corporation equity 773.2 639.3    
Non-controlling interests 5.7 6.6    
Total equity 778.9 645.9 512.7 548.9
Total liabilities and equity 2,927.6 2,887.3    
Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 55.1 77.1 34.5 86.2
Accounts receivable, net of allowance 320.4 293.3    
Income taxes recoverable 0.9 1.6    
Inventories 254.7 249.4    
Prepaid expenses and other assets 20.9 17.2    
Total current assets 652.0 638.6    
Property, plant & equipment, net 774.6 769.8    
Goodwill 779.8 759.6    
Intangibles and other assets, net 710.9 711.7    
Deferred tax assets 10.3 7.6    
Total assets 2,927.6 2,887.3    
Short-term borrowings 62.8 122.0    
Current maturities of long-term debt 3.4 3.4    
Accounts payable and accrued liabilities 420.7 437.6    
Total current liabilities 486.9 563.0    
Long-term debt 1,524.1 1,525.4    
Deferred tax liabilities 65.9 76.5    
Other long-term liabilities 71.8 76.5    
Total liabilities 2,148.7 2,241.4    
Equity        
Common shares, no par 682.2 534.7    
Additional paid-in-capital 50.8 51.2    
Retained earnings (deficit) 119.0 129.6    
Accumulated other comprehensive (loss) income (78.8) (76.2)    
Total Cott Corporation equity 773.2 639.3    
Non-controlling interests 5.7 6.6    
Total equity 778.9 645.9    
Total liabilities and equity 2,927.6 2,887.3    
Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member] | Elimination Entries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Accounts receivable, net of allowance (61.2) (45.2)    
Income taxes recoverable (1.4)      
Total current assets (62.6) (45.2)    
Deferred tax assets (44.3) (38.2)    
Due from affiliates (937.6) (944.4)    
Investments in subsidiaries (766.7) (576.3)    
Total assets (1,811.2) (1,604.1)    
Accounts payable and accrued liabilities (62.6) (45.2)    
Total current liabilities (62.6) (45.2)    
Deferred tax liabilities (44.3) (38.2)    
Due to affiliates (937.6) (944.4)    
Total liabilities (1,044.5) (1,027.8)    
Equity        
Common shares, no par (1,245.6) (1,077.2)    
Retained earnings (deficit) 526.5 524.0    
Accumulated other comprehensive (loss) income (47.6) (23.1)    
Total Cott Corporation equity (766.7) (576.3)    
Total equity (766.7) (576.3)    
Total liabilities and equity (1,811.2) (1,604.1)    
Cott Corporation [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 4.9 20.8 0.3 6.2
Accounts receivable, net of allowance 18.4 18.3    
Inventories 16.6 13.0    
Prepaid expenses and other assets 2.1 2.2    
Total current assets 42.0 54.3    
Property, plant & equipment, net 30.8 29.7    
Goodwill 21.0 19.8    
Intangibles and other assets, net 1.0 0.8    
Deferred tax assets 10.2 7.4    
Due from affiliates 393.2 400.1    
Investments in subsidiaries 366.6 176.3    
Total assets 864.8 688.4    
Short-term borrowings 30.7      
Accounts payable and accrued liabilities 59.3 47.6    
Total current liabilities 90.0 47.6    
Other long-term liabilities 0.5 0.5    
Due to affiliates 1.1 1.0    
Total liabilities 91.6 49.1    
Equity        
Common shares, no par 682.2 534.7    
Additional paid-in-capital 50.8 51.2    
Retained earnings (deficit) 119.0 129.6    
Accumulated other comprehensive (loss) income (78.8) (76.2)    
Total Cott Corporation equity 773.2 639.3    
Total equity 773.2 639.3    
Total liabilities and equity 864.8 688.4    
DSS Group Inc [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 20.5 12.8 14.8 34.4
Accounts receivable, net of allowance 112.4 122.6    
Income taxes recoverable 1.8 0.5    
Inventories 27.9 31.4    
Prepaid expenses and other assets 7.8 4.8    
Total current assets 170.4 172.1    
Property, plant & equipment, net 371.2 372.6    
Goodwill 579.2 579.1    
Intangibles and other assets, net 395.1 402.5    
Total assets 1,515.9 1,526.3    
Accounts payable and accrued liabilities 135.3 131.8    
Total current liabilities 135.3 131.8    
Long-term debt 388.6 390.1    
Deferred tax liabilities 93.2 97.7    
Other long-term liabilities 35.5 36.2    
Due to affiliates 543.3 543.3    
Total liabilities 1,195.9 1,199.1    
Equity        
Common shares, no par 355.5 355.5    
Retained earnings (deficit) (35.3) (28.1)    
Accumulated other comprehensive (loss) income (0.2) (0.2)    
Total Cott Corporation equity 320.0 327.2    
Total equity 320.0 327.2    
Total liabilities and equity 1,515.9 1,526.3    
Guarantor Subsidiaries [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 25.0 38.4 14.8 38.2
Accounts receivable, net of allowance 239.6 184.6    
Income taxes recoverable 0.3 0.9    
Inventories 203.8 199.4    
Prepaid expenses and other assets 10.6 10.0    
Total current assets 479.3 433.3    
Property, plant & equipment, net 366.1 360.8    
Goodwill 179.6 160.7    
Intangibles and other assets, net 313.0 305.6    
Deferred tax assets 44.2 38.2    
Due from affiliates 544.4 544.3    
Investments in subsidiaries 400.1 400.0    
Total assets 2,326.7 2,242.9    
Short-term borrowings 32.1 122.0    
Current maturities of long-term debt 3.2 3.0    
Accounts payable and accrued liabilities 280.9 295.1    
Total current liabilities 316.2 420.1    
Long-term debt 1,135.5 1,135.3    
Deferred tax liabilities 17.0 17.0    
Other long-term liabilities 34.6 38.7    
Due to affiliates 365.0 371.9    
Total liabilities 1,868.3 1,983.0    
Equity        
Common shares, no par 849.9 683.1    
Retained earnings (deficit) (432.3) (437.5)    
Accumulated other comprehensive (loss) income 40.8 14.3    
Total Cott Corporation equity 458.4 259.9    
Total equity 458.4 259.9    
Total liabilities and equity 2,326.7 2,242.9    
Non-Guarantor Subsidiaries [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 4.7 5.1 $ 4.6 $ 7.4
Accounts receivable, net of allowance 11.2 13.0    
Income taxes recoverable 0.2 0.2    
Inventories 6.4 5.6    
Prepaid expenses and other assets 0.4 0.2    
Total current assets 22.9 24.1    
Property, plant & equipment, net 6.5 6.7    
Intangibles and other assets, net 1.8 2.8    
Deferred tax assets 0.2 0.2    
Total assets 31.4 33.8    
Current maturities of long-term debt 0.2 0.4    
Accounts payable and accrued liabilities 7.8 8.3    
Total current liabilities 8.0 8.7    
Other long-term liabilities 1.2 1.1    
Due to affiliates 28.2 28.2    
Total liabilities 37.4 38.0    
Equity        
Common shares, no par 40.2 38.6    
Retained earnings (deficit) (58.9) (58.4)    
Accumulated other comprehensive (loss) income 7.0 9.0    
Total Cott Corporation equity (11.7) (10.8)    
Non-controlling interests 5.7 6.6    
Total equity (6.0) (4.2)    
Total liabilities and equity $ 31.4 $ 33.8