XML 60 R18.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting
12 Months Ended
Jan. 02, 2016
Segment Reporting [Abstract]  
Segment Reporting

Note 9—Segment Reporting

Our broad portfolio of products include bottled water, coffee, brewed tea, water dispensers, coffee and tea brewers, filtration equipment, CSDs, 100% shelf stable juice and juice-based products, clear, still and sparkling flavored waters, energy drinks and shots, sports products, new age beverages, ready-to-drink teas, liquid enhancers, freezables, ready-to-drink alcoholic beverages, hot chocolate, coffee, malt drinks, creamers/whiteners, cereals and beverage concentrates.

During 2015, our business operated through four reporting segments: DSS, Cott North America, Cott U.K. and All Other (which includes our Mexico operating segment, RCI operating segment and other miscellaneous expenses). We refer to our Cott North America, Cott U.K. and All Other reporting segments together as our “traditional business”. Our Corporate function is not treated as a segment; it includes certain general and administrative costs that are not allocated to any of the reporting segments.

 

     January 2, 2016  

(in millions of U.S. dollars)

   Cott
North
America
     DSS      Cott
U.K.
     All
Other
     Corporate     Eliminations     Total  

Revenue, net 1

   $ 1,330.9       $ 1,021.1       $ 557.0       $ 57.6       $ —        $ (22.6     2,944.0   

Depreciation and amortization

     79.6         119.9         22.7         1.6         —          —          223.8   

Operating income (loss)

     38.5         39.0         28.0         10.5         (16.6     —          99.4   

Property, plant & equipment, net

     293.4         372.6         97.6         6.2         —          —          769.8   

Goodwill

     120.0         579.1         56.0         4.5         —          —          759.6   

Intangibles and other assets, net

     222.4         402.5         86.8         —           —          —          711.7   

Total assets 2

     943.1         1,513.1         402.5         28.6         —          —          2,887.3   

Additions to property, plant & equipment

     30.9         67.2         11.6         1.1         —          —          110.8   

 

1.  Intersegment revenue between Cott North America and the other reporting segments was $22.6 million for the year ended January 2, 2016.
2.  Excludes intersegment receivables, investments and notes receivable.

 

     January 3, 2015  

(in millions of U.S. dollars)

   Cott
North
America
     DSS     Cott
U.K.
     All
Other
     Corporate     Eliminations     Total  

Revenue, net 1

   $ 1,433.5       $ 28.7      $ 597.9       $ 65.0       $ —        $ (22.3     2,102.8   

Depreciation and amortization

     82.1         5.2        21.7         1.7         —          —          110.7   

Operating income (loss)

     29.7         (1.7     26.3         10.0         (48.6     —          15.7   

Property, plant & equipment, net

     331.9         415.4        109.9         7.3         —          —          864.5   

Goodwill

     123.7         556.9        58.5         4.5         —          —          743.6   

Intangibles and other assets, net

     243.1         415.5        99.2         0.2         —          —          758.0   

Total assets 2

     1,048.4         1,567.6        426.8         30.4         —          —          3,073.2   

Additions to property, plant & equipment

     29.2         3.4        13.3         0.8         —          —          46.7   

 

1.  Intersegment revenue between Cott North America and the other reporting segments was $22.3 million for the year ended January 3, 2015.
2.  Excludes intersegment receivables, investments and notes receivable.

 

     December 28, 2013  

(in millions of U.S. dollars)

   Cott
North
America
     Cott
U.K.
     All
Other
     Corporate     Eliminations     Total  

Revenue, net 1

   $ 1,556.2       $ 494.3       $ 64.5       $ —        $ (21.0     2,094.0   

Depreciation and amortization

     84.2         14.2         2.2         —          —          100.6   

Operating income (loss)

     67.1         25.6         7.2         (11.7     —          88.2   

Property, plant & equipment, net

     360.1         111.0         9.4         —          —          480.5   

Goodwill

     125.9         8.8         4.5         —          —          139.2   

Intangibles and other assets, net

     262.6         27.7         0.3         —          —          290.6   

Total assets 2

     1,075.2         296.3         39.2         —          —          1,410.7   

Additions to property, plant & equipment

     41.6         12.4         1.3         —          —          55.3   

 

1.  Intersegment revenue between Cott North America and the other reporting segments was $21.0 million for the year ended December 28, 2013.
2.  Excludes intersegment receivables, investments and notes receivable.

For the year ended January 2, 2016, sales to Walmart accounted for 18.0% of our total revenue (2014—26.1%; 2013—30.1%), 33.2% of our Cott North America reporting segment revenue (2014—33.3%; 2013—36.1%), 11.5% of our Cott U.K. reporting segment revenue (2014—12.7%; 2013—14.8%), 3.7% of our All Other reporting segment revenue (2014—3.8%; 2013—3.9%) and 2.2% of our DSS reporting segment revenue (2014—2.7%).

Credit risk arises from the potential default of a customer in meeting its financial obligations to us. Concentrations of credit exposure may arise with a group of customers that have similar economic characteristics or that are located in the same geographic region. The ability of such customers to meet obligations would be similarly affected by changing economic, political or other conditions. We are not currently aware of any facts that would create a material credit risk.

Revenues for our DSS reporting segment from sales to external customers were generated exclusively in the United States. In our other reporting segments, revenues attributed to external customers located outside of Canada are displayed separately within the Cott U.K. and All Other reporting segments above, with the exception of revenues attributed to external customers located in the United States, which are reported within the Cott North America reporting segment. Revenues generated from sales to external customers in the United States for the Cott North America reporting segment were as follows:

 

     For the Year Ended  
     January 2,      January 3,      December 28,  

(in millions of U.S. dollars)

   2016      2015      2013  

United States

   $ 2,198.0       $ 1,259.7       $ 1,348.0   
  

 

 

    

 

 

    

 

 

 

Total

   $ 2,198.0       $ 1,259.7       $ 1,348.0   
  

 

 

    

 

 

    

 

 

 

Revenues by channel by reporting segment were as follows:

 

     For the Year Ended January 2, 2016  

(in millions of U.S. dollars)

   Cott
North
America
     DSS      Cott
U.K.
     All Other      Eliminations     Total  

Revenue

                

Private label retail

   $ 1,075.9       $ 65.3       $ 262.3       $ 4.5       $ (1.6   $ 1,406.4   

Branded retail

     114.9         84.1         169.8         4.1         (1.5     371.4   

Contract packaging

     111.8         —           114.0         22.2         (6.5     241.5   

Home and office bottled water delivery

     —           651.3         —           —           —          651.3   

Office coffee services

     —           121.3         —           —           —          121.3   

Concentrate and other

     28.3         99.1         10.9         26.8         (13.0     152.1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 1,330.9       $ 1,021.1       $ 557.0       $ 57.6       $ (22.6   $ 2,944.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     For the Year Ended January 3, 2015  

(in millions of U.S. dollars)

   Cott
North
America
     DSS      Cott
U.K.
     All Other      Eliminations     Total  

Revenue

                

Private label retail

   $ 1,206.4       $ 2.1       $ 296.7       $ 7.4       $ (1.2   $ 1,511.4   

Branded retail

     108.4         2.6         173.7         4.5         (1.6     287.6   

Contract packaging

     86.9         —           120.8         24.6         (6.7     225.6   

Home and office bottled water delivery

     —           12.2         —           —           —          12.2   

Office coffee services

     —           4.3         —           —           —          4.3   

Concentrate and other

     31.8         7.5         6.7         28.5         (12.8     61.7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 1,433.5       $ 28.7       $ 597.9       $ 65.0       $ (22.3   $ 2,102.8   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     For the Year Ended December 28, 2013  

(in millions of U.S. dollars)

   Cott
North
America
     Cott
U.K.
     All Other      Eliminations     Total  

Revenue

             

Private label retail

   $ 1,364.1       $ 283.4       $ 7.6       $ (0.2   $ 1,654.9   

Branded retail

     114.0         111.6         5.4         (0.4     230.6   

Contract packaging

     54.1         97.1         24.3         (7.1     168.4   

Home and office bottled water delivery

     —           —           —           —          —     

Office coffee services

     —           —           —           —          —     

Concentrate and other

     24.0         2.2         27.2         (13.3     40.1   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 1,556.2       $ 494.3       $ 64.5       $ (21.0   $ 2,094.0   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Property, plant & equipment, net by geographic area as of January 2, 2016 and January 3, 2015 were as follows:

 

     January 2,      January 3,  

(in millions of U.S. dollars)

   2016      2015  

North America

   $ 666.0       $ 747.3   

United Kingdom

     97.6         109.9   

All Other

     6.2         7.3   
  

 

 

    

 

 

 

Total

   $ 769.8       $ 864.5