XML 193 R151.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor Subsidiaries (Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries) - Consolidating Balance Sheets (Detail) - USD ($)
$ in Millions
Jan. 02, 2016
Jan. 03, 2015
Dec. 28, 2013
Dec. 29, 2012
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents $ 77.1 $ 86.2 $ 47.2 $ 179.4
Accounts receivable, net of allowance 293.3 305.7    
Income taxes recoverable 1.6 1.6    
Inventories 249.4 262.4    
Prepaid expenses and other assets 17.2 47.6    
Total current assets 638.6 703.5    
Property, plant & equipment, net 769.8 864.5 480.5  
Goodwill 759.6 743.6 139.2  
Intangibles and other assets, net 711.7 758.0 290.6  
Deferred income taxes 7.6 3.4    
Other tax receivable   0.2    
Total assets 2,887.3 3,073.2 1,410.7  
Short-term borrowings 122.0 229.0    
Current maturities of long-term debt 3.4 4.0    
Accounts payable and accrued liabilities 437.6 420.0    
Total current liabilities 563.0 653.0    
Long-term debt 1,525.4 1,541.3    
Deferred income taxes 76.5 109.4    
Other long-term liabilities 76.5 71.8    
Total liabilities 2,241.4 2,375.5    
Equity        
Common shares, no par 534.7 388.3    
Additional paid-in-capital 51.2 46.6    
Retained earnings (deficit) 129.6 158.1    
Accumulated other comprehensive (loss) income (76.2) (51.0)    
Total Cott Corporation equity 639.3 542.0    
Non-controlling interests 6.6 6.9    
Total equity 645.9 548.9 604.4 621.4
Total liabilities, preferred shares and equity 2,887.3 3,073.2    
Convertible Preferred Shares [Member]        
Condensed Financial Statements, Captions [Line Items]        
Non-convertible preferred shares   116.1    
Non-convertible Preferred Shares [Member]        
Condensed Financial Statements, Captions [Line Items]        
Non-convertible preferred shares   32.7    
Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 77.1 86.2 47.2 179.4
Accounts receivable, net of allowance 293.3 305.7    
Income taxes recoverable 1.6 1.6    
Inventories 249.4 262.4    
Prepaid expenses and other assets 17.2 47.6    
Total current assets 638.6 703.5    
Property, plant & equipment, net 769.8 864.5    
Goodwill 759.6 743.6    
Intangibles and other assets, net 711.7 758.0    
Deferred income taxes 7.6 3.4    
Other tax receivable   0.2    
Total assets 2,887.3 3,073.2    
Short-term borrowings 122.0 229.0    
Current maturities of long-term debt 3.4 4.0    
Accounts payable and accrued liabilities 437.6 420.0    
Total current liabilities 563.0 653.0    
Long-term debt 1,525.4 1,541.3    
Deferred income taxes 76.5 109.4    
Other long-term liabilities 76.5 71.8    
Total liabilities 2,241.4 2,375.5    
Equity        
Common shares, no par 534.7 388.3    
Additional paid-in-capital 51.2 46.6    
Retained earnings (deficit) 129.6 158.1    
Accumulated other comprehensive (loss) income (76.2) (51.0)    
Total Cott Corporation equity 639.3 542.0    
Non-controlling interests 6.6 6.9    
Total equity 645.9 548.9    
Total liabilities, preferred shares and equity 2,887.3 3,073.2    
Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member] | Convertible Preferred Shares [Member]        
Condensed Financial Statements, Captions [Line Items]        
Convertible preferred shares   116.1    
Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member] | Non-convertible Preferred Shares [Member]        
Condensed Financial Statements, Captions [Line Items]        
Non-convertible preferred shares   32.7    
Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member] | Elimination Entries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Accounts receivable, net of allowance (45.2) (186.9)    
Total current assets (45.2) (186.9)    
Deferred income taxes (38.2) (36.1)    
Due from affiliates (944.4) (586.9)    
Investments in subsidiaries (576.3) (1,409.4)    
Total assets (1,604.1) (2,219.3)    
Accounts payable and accrued liabilities (45.2) (186.9)    
Total current liabilities (45.2) (186.9)    
Deferred income taxes (38.2) (36.1)    
Due to affiliates (944.4) (586.9)    
Total liabilities (1,027.8) (809.9)    
Equity        
Common shares, no par (1,077.2) (2,161.2)    
Retained earnings (deficit) 524.0 752.4    
Accumulated other comprehensive (loss) income (23.1) (0.6)    
Total Cott Corporation equity (576.3) (1,409.4)    
Total equity (576.3) (1,409.4)    
Total liabilities, preferred shares and equity (1,604.1) (2,219.3)    
Cott Corporation [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 20.8 6.2 1.5 39.8
Accounts receivable, net of allowance 18.3 16.2    
Inventories 13.0 12.4    
Prepaid expenses and other assets 2.2 2.3    
Total current assets 54.3 37.1    
Property, plant & equipment, net 29.7 38.2    
Goodwill 19.8 23.4    
Intangibles and other assets, net 0.8 0.7    
Deferred income taxes 7.4 3.4    
Other tax receivable   0.1    
Due from affiliates 400.1 183.8    
Investments in subsidiaries 176.3 436.3    
Total assets 688.4 723.0    
Current maturities of long-term debt   0.1    
Accounts payable and accrued liabilities 47.6 30.4    
Total current liabilities 47.6 30.5    
Other long-term liabilities 0.5 0.4    
Due to affiliates 1.0 1.3    
Total liabilities 49.1 32.2    
Equity        
Common shares, no par 534.7 388.3    
Additional paid-in-capital 51.2 46.6    
Retained earnings (deficit) 129.6 158.1    
Accumulated other comprehensive (loss) income (76.2) (51.0)    
Total Cott Corporation equity 639.3 542.0    
Total equity 639.3 542.0    
Total liabilities, preferred shares and equity 688.4 723.0    
Cott Corporation [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member] | Convertible Preferred Shares [Member]        
Condensed Financial Statements, Captions [Line Items]        
Convertible preferred shares   116.1    
Cott Corporation [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member] | Non-convertible Preferred Shares [Member]        
Condensed Financial Statements, Captions [Line Items]        
Non-convertible preferred shares   32.7    
DSS Group Inc [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 12.8 34.4    
Accounts receivable, net of allowance 122.6 105.4    
Income taxes recoverable 0.5 0.6    
Inventories 31.4 34.2    
Prepaid expenses and other assets 4.8 5.1    
Total current assets 172.1 179.7    
Property, plant & equipment, net 372.6 415.5    
Goodwill 579.1 556.9    
Intangibles and other assets, net 402.5 415.6    
Total assets 1,526.3 1,567.7    
Accounts payable and accrued liabilities 131.8 106.8    
Total current liabilities 131.8 106.8    
Long-term debt 390.1 405.6    
Deferred income taxes 97.7 124.1    
Other long-term liabilities 36.2 29.6    
Due to affiliates 543.3 548.8    
Total liabilities 1,199.1 1,214.9    
Equity        
Common shares, no par 355.5 355.5    
Retained earnings (deficit) (28.1) (2.8)    
Accumulated other comprehensive (loss) income (0.2) 0.1    
Total Cott Corporation equity 327.2 352.8    
Total equity 327.2 352.8    
Total liabilities, preferred shares and equity 1,526.3 1,567.7    
Guarantor Subsidiaries [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 38.4 38.2 40.2 133.9
Accounts receivable, net of allowance 184.6 358.8    
Income taxes recoverable 0.9 0.6    
Inventories 199.4 210.3    
Prepaid expenses and other assets 10.0 39.8    
Total current assets 433.3 647.7    
Property, plant & equipment, net 360.8 403.0    
Goodwill 160.7 163.3    
Intangibles and other assets, net 305.6 335.0    
Deferred income taxes 38.2 36.1    
Other tax receivable   0.1    
Due from affiliates 544.3 403.0    
Investments in subsidiaries 400.0 973.1    
Total assets 2,242.9 2,961.3    
Short-term borrowings 122.0 229.0    
Current maturities of long-term debt 3.0 3.0    
Accounts payable and accrued liabilities 295.1 461.6    
Total current liabilities 420.1 693.6    
Long-term debt 1,135.3 1,135.1    
Deferred income taxes 17.0 21.4    
Other long-term liabilities 38.7 40.5    
Due to affiliates 371.9 3.9    
Total liabilities 1,983.0 1,894.5    
Equity        
Common shares, no par 683.1 1,766.0    
Retained earnings (deficit) (437.5) (694.5)    
Accumulated other comprehensive (loss) income 14.3 (4.7)    
Total Cott Corporation equity 259.9 1,066.8    
Total equity 259.9 1,066.8    
Total liabilities, preferred shares and equity 2,242.9 2,961.3    
Non-Guarantor Subsidiaries [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 5.1 7.4 $ 5.5 $ 5.7
Accounts receivable, net of allowance 13.0 12.2    
Income taxes recoverable 0.2 0.4    
Inventories 5.6 5.5    
Prepaid expenses and other assets 0.2 0.4    
Total current assets 24.1 25.9    
Property, plant & equipment, net 6.7 7.8    
Intangibles and other assets, net 2.8 6.7    
Deferred income taxes 0.2      
Due from affiliates   0.1    
Total assets 33.8 40.5    
Current maturities of long-term debt 0.4 0.9    
Accounts payable and accrued liabilities 8.3 8.1    
Total current liabilities 8.7 9.0    
Long-term debt   0.6    
Other long-term liabilities 1.1 1.3    
Due to affiliates 28.2 32.9    
Total liabilities 38.0 43.8    
Equity        
Common shares, no par 38.6 39.7    
Retained earnings (deficit) (58.4) (55.1)    
Accumulated other comprehensive (loss) income 9.0 5.2    
Total Cott Corporation equity (10.8) (10.2)    
Non-controlling interests 6.6 6.9    
Total equity (4.2) (3.3)    
Total liabilities, preferred shares and equity $ 33.8 $ 40.5