XML 44 R37.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt (Tables)
6 Months Ended
Jul. 04, 2015
Debt Disclosure [Abstract]  
Components of Debt

Our total debt as of July 4, 2015 and January 3, 2015 was as follows:

 

(in millions of U.S. dollars)

       July 4, 2015      January 3, 2015  

6.750% senior notes due in 2020

  1    $ 625.0       $ 625.0   

10.000% senior notes due in 2021

       392.8         405.6   

5.375% senior notes due in 2022

       525.0         525.0   

ABL facility

       198.2         229.0   

GE Term Loan

       7.3         8.2   

Capital leases and other debt financing

       4.0         5.2   
    

 

 

    

 

 

 

Total debt

       1,752.3         1,798.0   

Less: Short-term borrowings and current debt:

       

ABL facility

       198.2         229.0   
    

 

 

    

 

 

 

Total short-term borrowings

       198.2         229.0   

GE Term Loan - current maturities

       2.0         2.0   

Capital leases and other financing - current maturities

       1.9         2.0   
    

 

 

    

 

 

 

Total current debt

       202.1         233.0   
    

 

 

    

 

 

 

Total long-term debt

     $ 1,550.2       $ 1,565.0   
    

 

 

    

 

 

 

 

1.  The outstanding aggregate principal amount of the DSS Notes of $350.0 million was assumed by Cott at fair value of $406.0 million in connection with the DSS Acquisition. The premium of $56.0 million is being amortized as an adjustment to interest expense using the effective interest method over the remaining contractual term of the DSS Notes. The effective interest rate is 7.515%.