XML 27 R33.htm IDEA: XBRL DOCUMENT v3.2.0.727
Net Income (Loss) per Common Share (Tables)
6 Months Ended
Jul. 04, 2015
Earnings Per Share [Abstract]  
Reconciliation of Numerator and Denominators of Basic and Diluted Net Income Per Common Share

Set forth below is a reconciliation of the numerator and denominator for the diluted earnings per common share computations for the periods indicated:

Numerator

 

        For the Three Months Ended     For the Six Months Ended  

(in millions of U.S. dollars)

      July 4,
2015
    June 28, 2014     July 4,
2015
    June 28,
2014
 

Net income (loss) attributed to Cott Corporation

    $ 2.2      $ (5.9   $ (3.8 )    $ (10.0

Plus:

         

Accumulated dividends on convertible preferred shares

  1               —                    —     

Foreign exchange impact on redemption of convertible preferred shares

  1               —                    —     
   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted net income (loss) attributed to Cott Corporation

    $ 2.2      $ (5.9   $ (3.8 )    $ (10.0

 

Denominator

 

         For the Three Months Ended      For the Six Months Ended  

(in thousands)

       July 4,
2015
     June 28,
2014
     July 4,
2015
     June 28,
2014
 

Weighted average number of shares outstanding - basic

       99,573         94,234         96,384         94,276   

Dilutive effect of stock options

       176         —           —           —     

Dilutive effect of Performance-based RSUs

  2      —           —           —           —     

Dilutive effect of Time-based RSUs

       416         —           —           —     

Dilutive effect of Convertible Preferred Shares

  1      —           —           —           —     
    

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted weighted average number of shares outstanding - diluted

       100,165         94,234         96,384         94,276   
    

 

 

    

 

 

    

 

 

    

 

 

 

 

1. For the three months ended July 4, 2015, we excluded the impact of the Convertible Preferred Shares from the computation of diluted net income per share as the Convertible Preferred Shares were anti-dilutive for purposes of calculating diluted net income per share as a result of the addition of the accumulated dividends and foreign exchange impact on redemption to net income per common share attributable to Cott Corporation to the numerator and the addition of 12,761,261 incremental common shares assumed outstanding applying the if-converted method to the denominator in such calculation.
2. For the three months ended July 4, 2015, we excluded the outstanding Performance-based RSUs from the computation of diluted net income per share as the performance conditions would not have been satisfied assuming July 4, 2015 was the end of the performance measurement period.