XML 100 R16.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Reporting
6 Months Ended
Jul. 04, 2015
Segment Reporting [Abstract]  
Segment Reporting

Note 8—Segment Reporting

Our product lines include CSDs, 100% shelf stable juice and juice-based products, clear, still and sparkling flavored waters, purified, spring, artesian, distilled and fluoridated bottled water, energy drinks and shots, sports products, new age beverages, ready-to-drink teas and alcoholic beverages, beverage concentrates, liquid enhancers and freezeables, as well as hot chocolate, coffee, malt drinks, creamers/whiteners and cereals. In addition, Cott is now a national direct-to-consumer provider of bottled water, office coffee and water filtration services offering a comprehensive portfolio of beverage products, equipment and supplies to approximately 1.5 million customer locations through its network of over 180 warehouse, branch and distribution facilities and daily operation of over 2,200 routes. During the six months ended June 28, 2014, our business operated through three reporting segments—North America, U.K., and All Other (which includes our Mexico operating segment, our Royal Crown International (“RCI”) operating segment and other miscellaneous expenses). Our corporate oversight function (“Corporate”) is not treated as a segment; it includes certain general and administrative costs that are not allocated to any of the reporting segments. In December 2014, we added a fourth reporting segment, DSS, in connection with the DSS Acquisition.

 

(in millions of U.S. dollars)

       North
America
     DSS      U.K.      All
Other
     Corporate     Elimination     Total  

For the Three Months Ended July 4, 2015

                    

Revenue, net

  1    $ 359.0       $ 257.0       $ 153.8       $ 16.4       $ —          (6.4   $ 779.8   

Depreciation and amortization

       20.6         31.8         5.4         0.4         —          —          58.2   

Operating income (loss)

       18.3         13.2         14.6         3.7         (3.7     —          46.1   

Additions to property, plant and equipment

       4.5         20.4         4.5         0.5         —          —          29.9   

For the Six Months Ended July 4, 2015

                    

Revenue, net

  1    $ 687.7         497.3         286.0         29.4         —          (10.8   $ 1,489.6   

Depreciation and amortization

       41.9         62.0         10.9         0.8         —          —          115.6   

Operating income (loss)

       25.5         11.7         18.5         5.3         (8.2     —          52.8   

Additions to property, plant and equipment

       11.7         38.8         6.2         0.5         —          —          57.2   

As of July 4, 2015

                    

Property, plant and equipment

       303.0         401.4         109.1         6.7         —          —          820.2   

Goodwill

       122.1         563.0         59.3         4.5         —          —          748.9   

Intangibles and other assets

       253.1         400.8         95.9         0.1         —          —          749.9   

Total assets

  2      1,037.2         1,554.2         450.9         31.2         —          —          3,073.5   

 

1.  Intersegment revenue between North America and the other reporting segments was $6.4 million and $10.8 million for the three and six months ended July 4, 2015, respectively.
2.  Excludes intersegment receivables, investments and notes receivable.

 

(in millions of U.S. dollars)

       North
America
     DSS      U.K.      All
Other
     Corporate     Elimination     Total  

For the Three Months Ended June 28, 2014

                    

Revenue, net

  1    $ 379.3       $ —         $ 157.7       $ 18.3       $ —          (6.1   $ 549.2   

Depreciation and amortization

       20.4         —           4.9         0.5         —          —          25.8   

Operating income (loss)

       15.3         —           10.7         3.1         (2.9     —          26.2   

Additions to property, plant and equipment

       7.2         —           4.6         —           —          —          11.8   

For the Six Months Ended June 28, 2014

                    

Revenue, net

  1    $ 730.1       $ —         $ 273.3       $ 33.1       $ —          (12.2   $ 1,024.3   

Depreciation and amortization

       41.1         —           8.9         0.9         —          —          50.9   

Operating income (loss)

       17.8         —           12.9         5.6         (5.8     —          30.5   

Additions to property, plant and equipment

       13.0         —           7.6         —           —          —          20.6   

As of January 3, 2015

                    

Property, plant and equipment

       331.9         415.4         109.9         7.3         —          —          864.5   

Goodwill

       123.7         556.9         58.5         4.5         —          —          743.6   

Intangibles and other assets

       266.8         415.5         99.2         0.2         —          —          781.7   

Total assets

  2      1,077.7         1,572.8         426.8         30.4         —          —          3,107.7   

 

1.  Intersegment revenue between North America and the other reporting segments was $6.1 million and $12.2 million for the three and six months ended June 28, 2014, respectively.
2.  Excludes intersegment receivables, investments and notes receivable.

For the six months ended July 4, 2015, sales to Walmart accounted for 18.3% (June 28, 2014—27.0%) of our total revenue, 32.7% of our North America reporting segment revenue (June 28, 2014—32.8%), 12.0% of our U.K. reporting segment revenue (June 28, 2014—13.4%), 3.4% of our All Other reporting segment revenue (June 28, 2014—2.2%), and 2.2% of our DSS reporting segment revenue.

Credit risk arises from the potential default of a customer in meeting its financial obligations to us. Concentrations of credit exposure may arise with a group of customers that have similar economic characteristics or that are located in the same geographic region. The ability of such customers to meet obligations would be similarly affected by changing economic, political or other conditions. We are not currently aware of any facts that would create a material credit risk.

Revenues for our DSS reporting segment from sales to external customers were generated exclusively in the United States. In our other reporting segments, revenues attributed to external customers located outside of Canada are displayed separately within the U.K. and All Other reporting segments above, with the exception of revenues attributed to external customers located in the United States, which are reported within the North America reporting segment. Revenues generated from sales to external customers in the United States for the North America reporting segment were as follows:

 

     For the Three Months Ended      For the Six Months Ended  

(in millions of U.S. dollars)

   July 4,
2015
     June 28,
2014
     July 4,
2015
     June 28,
2014
 

United States

   $ 311.1       $ 327.9       $ 608.3       $ 638.7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 311.1       $ 327.9       $ 608.3       $ 638.7   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Revenues are attributed to reporting segments based on the location of the customer. Revenues by channel by reporting segment were as follows:

 

For the Three Months Ended July 4, 2015

 

(in millions of U.S. dollars)

   North
America
     DSS      U.K.      All
Other
     Elimination     Total  

Revenue

                

Private label retail

   $ 289.7       $ 17.2       $ 71.8       $ 1.7         (0.7   $ 379.7   

Branded retail

     30.8         20.6         48.5         1.3         (0.5     100.7   

Contract packaging

     31.3         —           30.9         6.8         (1.6     67.4   

Home and office bottled water delivery

     —           164.8         —           —           —          164.8   

Office coffee services

     —           29.7         —           —           —          29.7   

Other

     7.2         24.7         2.6         6.6         (3.6     37.5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 359.0       $ 257.0       $ 153.8       $ 16.4       $   (6.4   $    779.8   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

For the Six Months Ended July 4, 2015

 

(in millions of U.S. dollars)

   North
America
     DSS      U.K.      All
Other
     Elimination     Total  

Revenue

                

Private label retail

   $ 557.4       $ 32.7       $ 132.7       $ 2.8         (1.2   $ 724.4   

Branded retail

     57.9         40.3         89.3         2.4         (0.9     189.0   

Contract packaging

     56.9         —           59.3         10.7         (1.6     125.3   

Home and office bottled water delivery

     —           314.4         —           —           —          314.4   

Office coffee services

     —           61.7         —           —           —          61.7   

Other

     15.5         48.2         4.7         13.5         (7.1     74.8   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 687.7       $ 497.3       $ 286.0       $ 29.4       $ (10.8   $ 1,489.6   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

For the Three Months Ended June 28, 2014

 

(in millions of U.S. dollars)

   North
America
     U.K.      All
Other
     Elimination     Total  

Revenue

             

Private label retail

   $ 313.9       $ 79.0       $ 1.8       $ (0.3   $ 394.4   

Branded retail

     27.9         48.3         1.1         (0.5     76.8   

Contract packaging

     28.4         29.3         7.7         (1.9     63.5   

Home and office bottled water delivery

     —           —           —           —          —     

Office coffee services

     —           —           —           —          —     

Other

     9.1         1.1         7.7         (3.4     14.5   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 379.3       $ 157.7       $ 18.3       $   (6.1   $    549.2   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

For the Six Months Ended June 28, 2014

 

(in millions of U.S. dollars)

   North
America
     U.K.      All
Other
     Elimination     Total  

Revenue

             

Private label retail

   $ 613.6       $ 142.5       $ 2.7       $ (0.4   $ 758.4   

Branded retail

     53.0         79.7         2.3         (0.9     134.1   

Contract packaging

     48.3         49.4         14.5         (4.8     107.4   

Home and office bottled water delivery

     —           —           —           —          —     

Office coffee services

     —           —           —           —          —     

Other

     15.2         1.7         13.6         (6.1     24.4   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 730.1       $ 273.3       $ 33.1       $ (12.2   $ 1,024.3   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Property, plant and equipment, net by geographic area as of July 4, 2015 and January 3, 2015 were as follows:

 

(in millions of U.S. dollars)

   July 4,
2015
     January 3,
2015
 

North America

   $ 704.4       $ 747.3   

U.K.

     109.1         109.9   

All Other

     6.7         7.3   
  

 

 

    

 

 

 

Total

   $ 820.2       $ 864.5