XML 54 R100.htm IDEA: XBRL DOCUMENT v3.2.0.727
Guarantor Subsidiaries (Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries) - Consolidating Balance Sheets (Detail) - USD ($)
$ in Millions
Jul. 04, 2015
Apr. 04, 2015
Jan. 03, 2015
Jun. 28, 2014
Mar. 29, 2014
Dec. 28, 2013
Condensed Financial Statements, Captions [Line Items]            
Cash & cash equivalents $ 79.0 $ 34.5 $ 86.2 $ 90.9 $ 40.6 $ 47.2
Accounts receivable, net of allowance 366.6   305.7      
Income taxes recoverable 1.3   1.6      
Inventories 266.7   262.4      
Prepaid expenses and other assets 39.5   59.3      
Total current assets 753.1   715.2      
Property, plant & equipment, net 820.2   864.5      
Goodwill 748.9   743.6      
Intangibles and other assets, net 749.9   781.7      
Deferred income taxes 1.3   2.5      
Other tax receivable 0.1   0.2      
Total assets 3,073.5   3,107.7      
Short-term borrowings 198.2   229.0      
Current maturities of long-term debt 3.9   4.0      
Accounts payable and accrued liabilities 453.9   420.3      
Total current liabilities 656.0   653.3      
Long-term debt 1,550.2   1,565.0      
Deferred income taxes 101.8   119.9      
Other long-term liabilities 88.5   71.8      
Total liabilities 2,396.5   2,410.0      
Equity            
Capital stock, no par 532.1   388.3      
Additional paid-in-capital 50.9   46.6      
Retained earnings (deficit) 142.2   158.1      
Accumulated other comprehensive (loss) income (54.6)   (51.0)      
Total Cott Corporation equity 670.6   542.0      
Non-controlling interests 6.4   6.9      
Total equity 677.0   548.9 589.0   604.4
Total liabilities, preferred shares and equity 3,073.5   3,107.7      
Convertible Preferred Shares [Member]            
Condensed Financial Statements, Captions [Line Items]            
Non-convertible preferred shares     116.1      
Non-convertible Preferred Shares [Member]            
Condensed Financial Statements, Captions [Line Items]            
Non-convertible preferred shares     32.7      
Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]            
Condensed Financial Statements, Captions [Line Items]            
Cash & cash equivalents 79.0 34.5 86.2 90.9 40.6 47.2
Accounts receivable, net of allowance 366.6   305.7      
Income taxes recoverable 1.3   1.6      
Inventories 266.7   262.4      
Prepaid expenses and other assets 39.5   59.3      
Total current assets 753.1   715.2      
Property, plant & equipment, net 820.2   864.5      
Goodwill 748.9   743.6      
Intangibles and other assets, net 749.9   781.7      
Deferred income taxes 1.3   2.5      
Other tax receivable 0.1   0.2      
Total assets 3,073.5   3,107.7      
Short-term borrowings 198.2   229.0      
Current maturities of long-term debt 3.9   4.0      
Accounts payable and accrued liabilities 453.9   420.3      
Total current liabilities 656.0   653.3      
Long-term debt 1,550.2   1,565.0      
Deferred income taxes 101.8   119.9      
Other long-term liabilities 88.5   71.8      
Total liabilities 2,396.5   2,410.0      
Equity            
Capital stock, no par 532.1   388.3      
Additional paid-in-capital 50.9   46.6      
Retained earnings (deficit) 142.2   158.1      
Accumulated other comprehensive (loss) income (54.6)   (51.0)      
Total Cott Corporation equity 670.6   542.0      
Non-controlling interests 6.4   6.9      
Total equity 677.0   548.9      
Total liabilities, preferred shares and equity 3,073.5   3,107.7      
Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member] | Convertible Preferred Shares [Member]            
Condensed Financial Statements, Captions [Line Items]            
Convertible preferred shares     116.1      
Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member] | Non-convertible Preferred Shares [Member]            
Condensed Financial Statements, Captions [Line Items]            
Non-convertible preferred shares     32.7      
Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member] | Elimination Entries [Member]            
Condensed Financial Statements, Captions [Line Items]            
Accounts receivable, net of allowance (56.1)   (186.9)      
Total current assets (56.1)   (186.9)      
Due from affiliates (577.6)   (586.9)      
Investments in subsidiaries (626.7)   (1,409.4)      
Total assets (1,260.4)   (2,183.2)      
Accounts payable and accrued liabilities (56.1)   (186.9)      
Total current liabilities (56.1)   (186.9)      
Due to affiliates (577.6)   (586.9)      
Total liabilities (633.7)   (773.8)      
Equity            
Capital stock, no par (1,376.4)   (2,161.2)      
Retained earnings (deficit) 778.6   752.4      
Accumulated other comprehensive (loss) income (28.9)   (0.6)      
Total Cott Corporation equity (626.7)   (1,409.4)      
Total equity (626.7)   (1,409.4)      
Total liabilities, preferred shares and equity (1,260.4)   (2,183.2)      
Cott Corporation [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]            
Condensed Financial Statements, Captions [Line Items]            
Cash & cash equivalents 13.8 0.3 6.2 7.2 4.0 1.5
Accounts receivable, net of allowance 22.3   16.2      
Inventories 15.2   12.4      
Prepaid expenses and other assets 3.1   3.2      
Total current assets 54.4   38.0      
Property, plant & equipment, net 33.6   38.2      
Goodwill 21.8   23.4      
Intangibles and other assets, net 0.7   0.7      
Deferred income taxes 1.2   2.5      
Other tax receivable 0.1   0.1      
Due from affiliates 33.1   183.8      
Investments in subsidiaries 577.3   436.3      
Total assets 722.2   723.0      
Current maturities of long-term debt     0.1      
Accounts payable and accrued liabilities 49.9   30.4      
Total current liabilities 49.9   30.5      
Other long-term liabilities 0.5   0.4      
Due to affiliates 1.2   1.3      
Total liabilities 51.6   32.2      
Equity            
Capital stock, no par 532.1   388.3      
Additional paid-in-capital 50.9   46.6      
Retained earnings (deficit) 142.2   158.1      
Accumulated other comprehensive (loss) income (54.6)   (51.0)      
Total Cott Corporation equity 670.6   542.0      
Total equity 670.6   542.0      
Total liabilities, preferred shares and equity 722.2   723.0      
Cott Corporation [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member] | Convertible Preferred Shares [Member]            
Condensed Financial Statements, Captions [Line Items]            
Convertible preferred shares     116.1      
Cott Corporation [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member] | Non-convertible Preferred Shares [Member]            
Condensed Financial Statements, Captions [Line Items]            
Non-convertible preferred shares     32.7      
DSS Group Inc [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]            
Condensed Financial Statements, Captions [Line Items]            
Cash & cash equivalents 28.6 14.8 34.4      
Accounts receivable, net of allowance 135.3   105.4      
Income taxes recoverable 0.6   0.6      
Inventories 28.9   34.2      
Prepaid expenses and other assets 10.8   10.3      
Total current assets 204.2   184.9      
Property, plant & equipment, net 401.4   415.5      
Goodwill 563.0   556.9      
Intangibles and other assets, net 400.8   415.6      
Total assets 1,569.4   1,572.9      
Accounts payable and accrued liabilities 150.3   106.8      
Total current liabilities 150.3   106.8      
Long-term debt 392.8   405.6      
Deferred income taxes 113.4   129.3      
Other long-term liabilities 32.2   29.6      
Due to affiliates 543.3   548.8      
Total liabilities 1,232.1   1,220.1      
Equity            
Capital stock, no par 355.6   355.5      
Retained earnings (deficit) (18.4)   (2.8)      
Accumulated other comprehensive (loss) income 0.1   0.1      
Total Cott Corporation equity 337.3   352.8      
Total equity 337.3   352.8      
Total liabilities, preferred shares and equity 1,569.4   1,572.9      
Guarantor Subsidiaries [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]            
Condensed Financial Statements, Captions [Line Items]            
Cash & cash equivalents 30.8 14.8 38.2 77.0 32.3 40.2
Accounts receivable, net of allowance 248.9   358.8      
Income taxes recoverable 0.7   0.6      
Inventories 215.7   210.3      
Prepaid expenses and other assets 25.4   45.4      
Total current assets 521.5   653.3      
Property, plant & equipment, net 378.0   403.0      
Goodwill 164.1   163.3      
Intangibles and other assets, net 343.7   358.7      
Other tax receivable     0.1      
Due from affiliates 544.5   403.0      
Investments in subsidiaries 49.4   973.1      
Total assets 2,001.2   2,954.5      
Short-term borrowings 198.2   229.0      
Current maturities of long-term debt 3.1   3.0      
Accounts payable and accrued liabilities 298.4   461.9      
Total current liabilities 499.7   693.9      
Long-term debt 1,157.2   1,158.8      
Deferred income taxes (11.6)   (9.4)      
Other long-term liabilities 54.4   40.5      
Due to affiliates 2.1   3.9      
Total liabilities 1,701.8   1,887.7      
Equity            
Capital stock, no par 981.7   1,766.0      
Retained earnings (deficit) (704.7)   (694.5)      
Accumulated other comprehensive (loss) income 22.4   (4.7)      
Total Cott Corporation equity 299.4   1,066.8      
Total equity 299.4   1,066.8      
Total liabilities, preferred shares and equity 2,001.2   2,954.5      
Non-Guarantor Subsidiaries [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]            
Condensed Financial Statements, Captions [Line Items]            
Cash & cash equivalents 5.8 $ 4.6 7.4 $ 6.7 $ 4.3 $ 5.5
Accounts receivable, net of allowance 16.2   12.2      
Income taxes recoverable     0.4      
Inventories 6.9   5.5      
Prepaid expenses and other assets 0.2   0.4      
Total current assets 29.1   25.9      
Property, plant & equipment, net 7.2   7.8      
Intangibles and other assets, net 4.7   6.7      
Deferred income taxes 0.1          
Due from affiliates     0.1      
Total assets 41.1   40.5      
Current maturities of long-term debt 0.8   0.9      
Accounts payable and accrued liabilities 11.4   8.1      
Total current liabilities 12.2   9.0      
Long-term debt 0.2   0.6      
Other long-term liabilities 1.3   1.3      
Due to affiliates 31.0   32.9      
Total liabilities 44.7   43.8      
Equity            
Capital stock, no par 39.1   39.7      
Retained earnings (deficit) (55.5)   (55.1)      
Accumulated other comprehensive (loss) income 6.4   5.2      
Total Cott Corporation equity (10.0)   (10.2)      
Non-controlling interests 6.4   6.9      
Total equity (3.6)   (3.3)      
Total liabilities, preferred shares and equity $ 41.1   $ 40.5