XML 27 R77.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries - Consolidating Balance Sheets (Detail) (USD $)
In Millions, unless otherwise specified
Mar. 29, 2014
Dec. 28, 2013
Mar. 30, 2013
Dec. 29, 2012
Current assets        
Cash & cash equivalents $ 40.6 $ 47.2 $ 93.0 $ 179.4
Accounts receivable, net of allowance 237.9 204.4    
Income taxes recoverable 1.1 1.1    
Inventories 249.0 233.1    
Prepaid expenses and other assets 19.1 19.3    
Total current assets 547.7 505.1    
Property, plant & equipment, net 472.6 483.7    
Goodwill 136.5 137.3    
Intangibles and other assets, net 292.1 296.2    
Deferred income taxes 4.9 3.6    
Other tax receivable 0.4 0.2    
Due from affiliates         
Investments in subsidiaries         
Total assets 1,454.2 1,426.1    
Current liabilities        
Short-term borrowings 130.9 50.8    
Current maturities of long-term debt 3.9 3.9    
Accounts payable and accrued liabilities 273.8 298.2    
Total current liabilities 408.6 352.9    
Long-term debt 387.8 403.5    
Deferred income taxes 41.8 41.5    
Other long-term liabilities 20.8 22.3    
Due to affiliates         
Total liabilities 859.0 820.2    
Equity        
Capital stock, no par 393.6 392.8    
Additional paid-in-capital 44.2 44.1    
Retained earnings (deficit) 167.3 176.3    
Accumulated other comprehensive (loss) income (18.5) (16.8)    
Total Cott Corporation equity 586.6 596.4    
Non-controlling interests 8.6 9.5    
Total equity 595.2 605.9 604.8 622.9
Total liabilities and equity 1,454.2 1,426.1    
Cott Corporation [Member]
       
Current assets        
Cash & cash equivalents 4.0 1.5 38.3 39.8
Accounts receivable, net of allowance 17.4 19.0    
Income taxes recoverable 0.5 0.4    
Inventories 17.1 16.2    
Prepaid expenses and other assets 2.0 2.1    
Total current assets 41.0 39.2    
Property, plant & equipment, net 45.1 47.9    
Goodwill 24.9 25.8    
Intangibles and other assets, net 1.3 1.3    
Deferred income taxes 4.1 3.6    
Other tax receivable 0.2      
Due from affiliates 39.4 39.6    
Investments in subsidiaries 508.5 507.8    
Total assets 664.5 665.2    
Current liabilities        
Short-term borrowings         
Current maturities of long-term debt         
Accounts payable and accrued liabilities 34.5 25.5    
Total current liabilities 34.5 25.5    
Long-term debt 0.1 0.1    
Deferred income taxes         
Other long-term liabilities 0.1 0.1    
Due to affiliates 43.2 43.1    
Total liabilities 77.9 68.8    
Equity        
Capital stock, no par 393.6 392.8    
Additional paid-in-capital 44.2 44.1    
Retained earnings (deficit) 167.3 176.3    
Accumulated other comprehensive (loss) income (18.5) (16.8)    
Total Cott Corporation equity 586.6 596.4    
Non-controlling interests         
Total equity 586.6 596.4    
Total liabilities and equity 664.5 665.2    
Cott Beverages Inc. [Member]
       
Current assets        
Cash & cash equivalents 5.9 1.1 11.5 37.5
Accounts receivable, net of allowance 134.1 114.1    
Income taxes recoverable 0.6 0.7    
Inventories 76.9 77.0    
Prepaid expenses and other assets 11.9 10.1    
Total current assets 229.4 203.0    
Property, plant & equipment, net 186.5 190.2    
Goodwill 4.5 4.5    
Intangibles and other assets, net 89.1 88.0    
Deferred income taxes         
Other tax receivable 0.2 0.2    
Due from affiliates 126.9 125.7    
Investments in subsidiaries 249.8 246.7    
Total assets 886.4 858.3    
Current liabilities        
Short-term borrowings 96.0 16.2    
Current maturities of long-term debt 2.4 2.4    
Accounts payable and accrued liabilities 176.6 214.4    
Total current liabilities 275.0 233.0    
Long-term debt 384.2 399.6    
Deferred income taxes 31.8 32.0    
Other long-term liabilities 5.6 2.8    
Due to affiliates 1.6 1.6    
Total liabilities 698.2 669.0    
Equity        
Capital stock, no par 509.4 509.4    
Additional paid-in-capital         
Retained earnings (deficit) (349.3) (344.1)    
Accumulated other comprehensive (loss) income 28.1 24.0    
Total Cott Corporation equity 188.2 189.3    
Non-controlling interests         
Total equity 188.2 189.3    
Total liabilities and equity 886.4 858.3    
Guarantor Subsidiaries [Member]
       
Current assets        
Cash & cash equivalents 26.4 39.1 39.5 96.4
Accounts receivable, net of allowance 225.2 229.8    
Income taxes recoverable         
Inventories 147.4 132.9    
Prepaid expenses and other assets 5.1 7.0    
Total current assets 404.1 408.8    
Property, plant & equipment, net 231.6 235.7    
Goodwill 107.1 107.0    
Intangibles and other assets, net 192.0 196.2    
Deferred income taxes         
Other tax receivable         
Due from affiliates 3.0 2.9    
Investments in subsidiaries 689.0 697.7    
Total assets 1,626.8 1,648.3    
Current liabilities        
Short-term borrowings 34.9 34.6    
Current maturities of long-term debt 0.6 0.6    
Accounts payable and accrued liabilities 209.6 225.6    
Total current liabilities 245.1 260.8    
Long-term debt 2.0 2.2    
Deferred income taxes 8.8 9.1    
Other long-term liabilities 15.1 19.4    
Due to affiliates 129.2 128.1    
Total liabilities 400.2 419.6    
Equity        
Capital stock, no par 1,566.3 1,557.5    
Additional paid-in-capital         
Retained earnings (deficit) (347.0) (322.1)    
Accumulated other comprehensive (loss) income 7.3 (6.7)    
Total Cott Corporation equity 1,226.6 1,228.7    
Non-controlling interests         
Total equity 1,226.6 1,228.7    
Total liabilities and equity 1,626.8 1,648.3    
Non-Guarantor Subsidiaries [Member]
       
Current assets        
Cash & cash equivalents 4.3 5.5 3.7 5.7
Accounts receivable, net of allowance 16.0 15.5    
Income taxes recoverable         
Inventories 7.6 7.0    
Prepaid expenses and other assets 0.1 0.1    
Total current assets 28.0 28.1    
Property, plant & equipment, net 9.4 9.9    
Goodwill         
Intangibles and other assets, net 9.7 10.7    
Deferred income taxes 0.8      
Other tax receivable         
Due from affiliates 41.9 41.9    
Investments in subsidiaries         
Total assets 89.8 90.6    
Current liabilities        
Short-term borrowings         
Current maturities of long-term debt 0.9 0.9    
Accounts payable and accrued liabilities 7.9 6.7    
Total current liabilities 8.8 7.6    
Long-term debt 1.5 1.6    
Deferred income taxes 1.2 0.4    
Other long-term liabilities         
Due to affiliates 37.2 37.3    
Total liabilities 48.7 46.9    
Equity        
Capital stock, no par 82.3 82.5    
Additional paid-in-capital         
Retained earnings (deficit) (51.2) (49.8)    
Accumulated other comprehensive (loss) income 1.4 1.5    
Total Cott Corporation equity 32.5 34.2    
Non-controlling interests 8.6 9.5    
Total equity 41.1 43.7    
Total liabilities and equity 89.8 90.6    
Elimination Entries [Member]
       
Current assets        
Cash & cash equivalents          
Accounts receivable, net of allowance (154.8) (174.0)    
Income taxes recoverable         
Inventories         
Prepaid expenses and other assets         
Total current assets (154.8) (174.0)    
Property, plant & equipment, net         
Goodwill         
Intangibles and other assets, net         
Deferred income taxes         
Other tax receivable         
Due from affiliates (211.2) (210.1)    
Investments in subsidiaries (1,447.3) (1,452.2)    
Total assets (1,813.3) (1,836.3)    
Current liabilities        
Short-term borrowings         
Current maturities of long-term debt         
Accounts payable and accrued liabilities (154.8) (174.0)    
Total current liabilities (154.8) (174.0)    
Long-term debt         
Deferred income taxes         
Other long-term liabilities         
Due to affiliates (211.2) (210.1)    
Total liabilities (366.0) (384.1)    
Equity        
Capital stock, no par (2,158.0) (2,149.4)    
Additional paid-in-capital         
Retained earnings (deficit) 747.5 716.0    
Accumulated other comprehensive (loss) income (36.8) (18.8)    
Total Cott Corporation equity (1,447.3) (1,452.2)    
Non-controlling interests         
Total equity (1,447.3) (1,452.2)    
Total liabilities and equity $ (1,813.3) $ (1,836.3)