XML 26 R76.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries - Condensed Consolidating Statement of Operations (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 29, 2014
Mar. 30, 2013
Condensed Financial Statements, Captions [Line Items]    
Revenue, net $ 475.1 $ 505.4
Cost of sales 424.8 449.0
Gross profit 50.3 56.4
Selling, general and administrative expenses 42.3 41.3
Loss on disposal of property, plant & equipment 0.1  
Restructuring and asset impairments    
Restructuring 2.2  
Asset impairments 1.6  
Operating (loss) income 4.1 15.1
Other expense (income), net (2.3) 0.3
Intercompany interest (income) expense, net     
Interest (income) expense, net 9.8 13.3
(Loss) income before income tax (benefit) expense and equity income (loss) (3.4) 1.5
Income tax (benefit) expense (0.9) 0.5
Equity income (loss)     
Net (loss) income (2.5) 1.0
Less: Net income attributable to non-controlling interests 1.4 1.0
Net (loss) income attributed to Cott Corporation (3.9) 0
Comprehensive (loss) income attributed to Cott Corporation (5.6) (12.0)
Cott Corporation [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Revenue, net 37.2 39.0
Cost of sales 34.2 33.8
Gross profit 3.0 5.2
Selling, general and administrative expenses 6.5 7.1
Loss on disposal of property, plant & equipment     
Restructuring and asset impairments    
Restructuring 1.9  
Asset impairments 0.9  
Operating (loss) income (6.3) (1.9)
Other expense (income), net 0.2 0.2
Intercompany interest (income) expense, net     
Interest (income) expense, net 0.1 (0.1)
(Loss) income before income tax (benefit) expense and equity income (loss) (6.6) (2.0)
Income tax (benefit) expense (1.0) 0.3
Equity income (loss) 1.7 2.3
Net (loss) income (3.9)  
Less: Net income attributable to non-controlling interests     
Net (loss) income attributed to Cott Corporation (3.9)  
Comprehensive (loss) income attributed to Cott Corporation (5.6) (12.0)
Cott Beverages Inc. [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Revenue, net 175.1 195.3
Cost of sales 155.4 168.2
Gross profit 19.7 27.1
Selling, general and administrative expenses 24.5 20.2
Loss on disposal of property, plant & equipment 0.1  
Restructuring and asset impairments    
Restructuring 0.2  
Asset impairments     
Operating (loss) income (5.1) 6.9
Other expense (income), net (2.6)  
Intercompany interest (income) expense, net (3.5) (2.9)
Interest (income) expense, net 9.0 13.3
(Loss) income before income tax (benefit) expense and equity income (loss) (8.0) (3.5)
Income tax (benefit) expense 0.3 (0.1)
Equity income (loss) 1.3 1.1
Net (loss) income (7.0) (2.3)
Less: Net income attributable to non-controlling interests     
Net (loss) income attributed to Cott Corporation (7.0) (2.3)
Comprehensive (loss) income attributed to Cott Corporation (2.9) (34.0)
Guarantor Subsidiaries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Revenue, net 242.3 239.8
Cost of sales 219.4 219.3
Gross profit 22.9 20.5
Selling, general and administrative expenses 9.2 11.9
Loss on disposal of property, plant & equipment     
Restructuring and asset impairments    
Restructuring 0.1  
Asset impairments 0.7  
Operating (loss) income 12.9 8.6
Other expense (income), net     
Intercompany interest (income) expense, net 3.5 2.9
Interest (income) expense, net 0.7 0.1
(Loss) income before income tax (benefit) expense and equity income (loss) 8.7 5.6
Income tax (benefit) expense (0.3) 0.2
Equity income (loss) (6.8) (2.1)
Net (loss) income 2.2 3.3
Less: Net income attributable to non-controlling interests     
Net (loss) income attributed to Cott Corporation 2.2 3.3
Comprehensive (loss) income attributed to Cott Corporation 5.4 (14.0)
Non-Guarantor Subsidiaries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Revenue, net 32.3 37.1
Cost of sales 27.6 33.5
Gross profit 4.7 3.6
Selling, general and administrative expenses 2.1 2.1
Loss on disposal of property, plant & equipment     
Restructuring and asset impairments    
Restructuring     
Asset impairments     
Operating (loss) income 2.6 1.5
Other expense (income), net 0.1 0.1
Intercompany interest (income) expense, net     
Interest (income) expense, net     
(Loss) income before income tax (benefit) expense and equity income (loss) 2.5 1.4
Income tax (benefit) expense 0.1 0.1
Equity income (loss)     
Net (loss) income 2.4 1.3
Less: Net income attributable to non-controlling interests 1.4 1.0
Net (loss) income attributed to Cott Corporation 1.0 0.3
Comprehensive (loss) income attributed to Cott Corporation 0.9 0.6
Elimination Entries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Revenue, net (11.8) (5.8)
Cost of sales (11.8) (5.8)
Gross profit     
Selling, general and administrative expenses     
Loss on disposal of property, plant & equipment     
Restructuring and asset impairments    
Restructuring     
Asset impairments     
Operating (loss) income     
Other expense (income), net     
Intercompany interest (income) expense, net     
Interest (income) expense, net     
(Loss) income before income tax (benefit) expense and equity income (loss)     
Income tax (benefit) expense     
Equity income (loss) 3.8 (1.3)
Net (loss) income 3.8 (1.3)
Less: Net income attributable to non-controlling interests     
Net (loss) income attributed to Cott Corporation 3.8 (1.3)
Comprehensive (loss) income attributed to Cott Corporation $ (3.4) $ 47.4