XML 139 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Share Based Compensation (Tables)
12 Months Ended
Dec. 28, 2013
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Share-based Compensation Expense

The table below summarizes the share-based compensation expense for the years ended December 28, 2013, December 29, 2012, and December 31, 2011. 

     For the Year Ended  

(in millions of U.S. dollars)

   December 28,
2013
     December 29,
2012
     December 31,
2011
 

Stock options

   $ 0.8       $ 0.4       $ —     

Performance-based RSUs

     0.2         0.7         (1.2

Time-based RSUs

     2.2         3.1         3.4   

Directors’ share awards

     0.8         0.7         0.7   
  

 

 

    

 

 

    

 

 

 

Total

   $ 4.0       $ 4.9       $ 2.9   
  

 

 

    

 

 

    

 

 

 
Unrecognized Share-based Compensation Expense

As of December 28, 2013, the unrecognized share-based compensation expense and years we expect to recognize it as compensation expense were as follows:

 

(in millions of U.S. dollars, except years)

   Unrecognized share-based
compensation expense
as of December 28, 2013
     Weighted average years
expected to recognize
compensation
 

Stock options

   $ 1.7         1.7   

Performance-based RSUs

     0.5         1.0   

Time-based RSUs

     3.4         1.8   
  

 

 

    

Total

   $ 5.6      
  

 

 

    
Schedule of Stock Option Assumptions

The fair value of each option granted during the years ended December 28, 2013 and December 29, 2012 was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions:

 

     For the Year Ended  
     December 28,
2013
    December 29,
2012
    December 31,
2011
 

Risk-free interest rate

     1.7     2.4     n/a   

Average expected life (years)

     10.0        6.5        n/a   

Expected volatility

     32.3     66.4     n/a   

Expected dividend yield

     —          —          n/a   
Stock Option Activity

Stock option activity was as follows:

 

     Shares
(in thousands)
    Weighted
average
exercise
price (C$)
     Weighted
average
remaining
contractual term
(years)
     Aggregate
intrinsic
value (C$)
(in thousands)
 

Balance at January 1, 2011

     704      $ 16.67         4.2       $ 625.0   
  

 

 

   

 

 

    

 

 

    

 

 

 

Exercised

     (275     1.32         

Forfeited or expired

     (145     38.27         
  

 

 

   

 

 

    

 

 

    

 

 

 

Balance at December 31, 2011

     284      $ 20.47         1.7       $ 263.0   
  

 

 

   

 

 

    

 

 

    

 

 

 

Granted

     385        6.47         

Forfeited or expired

     (201     24.40         
  

 

 

   

 

 

    

 

 

    

 

 

 

Balance at December 29, 2012

     468      $ 7.28         7.3       $ 819.9   
  

 

 

   

 

 

    

 

 

    

 

 

 

Granted

     392        9.36         

Forfeited or expired

     (30     6.47         
  

 

 

   

 

 

    

 

 

    

 

 

 

Balance at December 28, 2013

     830      $ 8.29         7.6       $ 1,068.7   
  

 

 

   

 

 

    

 

 

    

 

 

 

Vested at December 28, 2013

     125      $ 9.49         1.1       $ 386.3   
  

 

 

   

 

 

    

 

 

    

 

 

 

Exercisable at December 28, 2013

     125      $ 9.49         1.1       $ 386.3   
  

 

 

   

 

 

    

 

 

    

 

 

 
Schedule of Stock Option Outstanding

Outstanding options at December 28, 2013 were as follows:

 

      Options Outstanding     Options Exercisable  
Exercise
Prices (C$)
    Number
Exercisable
(in thousands)
    Remaining
Contractual
Life (Years)
    Weighted
Average Exercise
Price (C$)
    Number
Exercisable
(in thousands)
    Weighted
Average Exercise

Price (C$)
 
$ 3.50        75        1.6      $ 3.50        75      $ 3.50   
$ 6.47        313        8.2      $ 6.47        —        $ —     
$ 9.36        392        9.3      $ 9.36        —        $ —     
$ 18.48        50        0.3      $ 18.48        50      $ 18.48   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    830        7.6      $ 8.29        125      $ 9.49   
Performance-based RSU and Time-Based RSU Activity

During the year ended December 28, 2013, Performance-based RSU and Time-based RSU activity was as follows:

 

(in thousands)

   Number of
Performance-
based RSUs
    Weighted
Average
Grant-Date
Fair Value
     Number of
Time-based
RSUs
    Weighted
Average
Grant-Date

Fair Value
 

Balance at December 29, 2012

     825      $ 7.82         529      $ 7.20   

Awarded

     247        9.29         382        9.29   

Issued

     —          —           (32     7.40   

Cancelled

     (508     8.54         —          —     

Forfeited

     (30     7.87         (48     7.30   
  

 

 

   

 

 

    

 

 

   

 

 

 

Outstanding at December 28, 2013

     534      $ 7.81         831      $ 8.04   
  

 

 

   

 

 

    

 

 

   

 

 

 
Average U.S. Dollar Exchange Rate

The table below represents the average Canadian dollar to U.S. dollar exchange rate for the fiscal years ended 2013, 2012 and 2011.

 

     For the Year Ended  
     December 28,
2013
     December 29,
2012
     December 31,
2011
 

Average exchange rate

   $ 0.973       $ 1.000       $ 1.012