XML 104 R132.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries - Consolidating Balance Sheet (Detail) (USD $)
In Millions, unless otherwise specified
Dec. 28, 2013
Dec. 29, 2012
Dec. 31, 2011
Jan. 01, 2011
Current assets        
Cash & cash equivalents $ 47.2 $ 179.4 $ 100.9 $ 48.2
Accounts receivable, net of allowance 204.4 199.4    
Income taxes recoverable 1.1 1.2    
Inventories 233.1 224.8    
Prepaid expenses and other assets 19.3 20.3    
Total current assets 505.1 625.1    
Property, plant & equipment, net 483.7 490.9 482.2  
Goodwill 137.3 130.3 129.6  
Intangibles and other assets, net 296.2 315.4 341.1  
Deferred income taxes 3.6 3.3    
Other tax receivable 0.2 0.9    
Total assets 1,426.1 1,565.9 1,508.9  
Current liabilities        
Short-term borrowings 50.8      
Current maturities of long-term debt 3.9 1.9    
Accounts payable and accrued liabilities 298.2 287.7    
Total current liabilities 352.9 289.6    
Long-term debt 403.5 601.8    
Deferred income taxes 41.5 39.1    
Other long-term liabilities 22.3 12.5    
Total liabilities 820.2 943.0    
Equity        
Capital stock, no par 392.8 397.8    
Additional paid-in-capital 44.1 40.4    
Retained earnings (deficit) 176.3 186.0    
Accumulated other comprehensive (loss) income (16.8) (12.4)    
Total Cott Corporation equity 596.4 611.8    
Non-controlling interests 9.5 11.1    
Total equity 605.9 622.9 568.2 535.2
Total liabilities and equity 1,426.1 1,565.9    
Cott Corporation [Member]
       
Current assets        
Cash & cash equivalents 1.5 39.8 13.7 7.8
Accounts receivable, net of allowance 19.0 18.4    
Income taxes recoverable 0.4      
Inventories 16.2 21.1    
Prepaid expenses and other assets 2.1 2.5    
Total current assets 39.2 81.8    
Property, plant & equipment, net 47.9 50.7    
Goodwill 25.8 27.5    
Intangibles and other assets, net 1.3 1.0    
Deferred income taxes 3.6 2.9    
Other tax receivable   0.2    
Due from affiliates 39.6 40.0    
Investments in subsidiaries 507.8 487.5    
Total assets 665.2 691.6    
Current liabilities        
Accounts payable and accrued liabilities 25.5 36.2    
Total current liabilities 25.5 36.2    
Long-term debt 0.1 0.2    
Other long-term liabilities 0.1 0.2    
Due to affiliates 43.1 43.2    
Total liabilities 68.8 79.8    
Equity        
Capital stock, no par 392.8 397.8    
Additional paid-in-capital 44.1 40.4    
Retained earnings (deficit) 176.3 186.0    
Accumulated other comprehensive (loss) income (16.8) (12.4)    
Total Cott Corporation equity 596.4 611.8    
Total equity 596.4 611.8    
Total liabilities and equity 665.2 691.6    
Cott Beverages Inc. [Member]
       
Current assets        
Cash & cash equivalents 1.1 37.5 20.7 9.1
Accounts receivable, net of allowance 114.1 111.5    
Income taxes recoverable 0.7 0.9    
Inventories 77.0 65.9    
Prepaid expenses and other assets 10.1 13.4    
Total current assets 203.0 229.2    
Property, plant & equipment, net 190.2 188.4    
Goodwill 4.5 4.5    
Intangibles and other assets, net 88.0 101.4    
Other tax receivable 0.2 0.1    
Due from affiliates 125.7 175.2    
Investments in subsidiaries 246.7 389.7    
Total assets 858.3 1,088.5    
Current liabilities        
Short-term borrowings 16.2      
Current maturities of long-term debt 2.4 1.3    
Accounts payable and accrued liabilities 214.4 119.5    
Total current liabilities 233.0 120.8    
Long-term debt 399.6 598.7    
Deferred income taxes 32.0 30.3    
Other long-term liabilities 2.8 4.0    
Due to affiliates 1.6 76.7    
Total liabilities 669.0 830.5    
Equity        
Capital stock, no par 509.4 574.5    
Retained earnings (deficit) (344.1) (329.7)    
Accumulated other comprehensive (loss) income 24.0 13.2    
Total Cott Corporation equity 189.3 258.0    
Total equity 189.3 258.0    
Total liabilities and equity 858.3 1,088.5    
Guarantor Subsidiaries [Member]
       
Current assets        
Cash & cash equivalents 39.1 96.4 58.9 26.0
Accounts receivable, net of allowance 229.8 122.3    
Income taxes recoverable   0.2    
Inventories 132.9 130.8    
Prepaid expenses and other assets 7.0 4.3    
Total current assets 408.8 354.0    
Property, plant & equipment, net 235.7 242.0    
Goodwill 107.0 98.3    
Intangibles and other assets, net 196.2 198.4    
Other tax receivable   0.6    
Due from affiliates 2.9 78.0    
Investments in subsidiaries 697.7 820.0    
Total assets 1,648.3 1,791.3    
Current liabilities        
Short-term borrowings 34.6      
Current maturities of long-term debt 0.6 0.2    
Accounts payable and accrued liabilities 225.6 193.1    
Total current liabilities 260.8 193.3    
Long-term debt 2.2 1.5    
Deferred income taxes 9.1 7.9    
Other long-term liabilities 19.4 8.3    
Due to affiliates 128.1 177.8    
Total liabilities 419.6 388.8    
Equity        
Capital stock, no par 1,557.5 1,724.3    
Retained earnings (deficit) (322.1) (331.2)    
Accumulated other comprehensive (loss) income (6.7) 9.4    
Total Cott Corporation equity 1,228.7 1,402.5    
Total equity 1,228.7 1,402.5    
Total liabilities and equity 1,648.3 1,791.3    
Non-Guarantor Subsidiaries [Member]
       
Current assets        
Cash & cash equivalents 5.5 5.7 7.6 5.3
Accounts receivable, net of allowance 15.5 16.2    
Income taxes recoverable   0.1    
Inventories 7.0 7.0    
Prepaid expenses and other assets 0.1 0.1    
Total current assets 28.1 29.1    
Property, plant & equipment, net 9.9 9.8    
Intangibles and other assets, net 10.7 14.6    
Deferred income taxes   0.4    
Due from affiliates 41.9 41.9    
Total assets 90.6 95.8    
Current liabilities        
Current maturities of long-term debt 0.9 0.4    
Accounts payable and accrued liabilities 6.7 7.9    
Total current liabilities 7.6 8.3    
Long-term debt 1.6 1.4    
Deferred income taxes 0.4 0.9    
Due to affiliates 37.3 37.4    
Total liabilities 46.9 48.0    
Equity        
Capital stock, no par 82.5 83.6    
Retained earnings (deficit) (49.8) (46.1)    
Accumulated other comprehensive (loss) income 1.5 (0.8)    
Total Cott Corporation equity 34.2 36.7    
Non-controlling interests 9.5 11.1    
Total equity 43.7 47.8    
Total liabilities and equity 90.6 95.8    
Elimination Entries [Member]
       
Current assets        
Accounts receivable, net of allowance (174.0) (69.0)    
Total current assets (174.0) (69.0)    
Due from affiliates (210.1) (335.1)    
Investments in subsidiaries (1,452.2) (1,697.2)    
Total assets (1,836.3) (2,101.3)    
Current liabilities        
Accounts payable and accrued liabilities (174.0) (69.0)    
Total current liabilities (174.0) (69.0)    
Due to affiliates (210.1) (335.1)    
Total liabilities (384.1) (404.1)    
Equity        
Capital stock, no par (2,149.4) (2,382.4)    
Retained earnings (deficit) 716.0 707.0    
Accumulated other comprehensive (loss) income (18.8) (21.8)    
Total Cott Corporation equity (1,452.2) (1,697.2)    
Total equity (1,452.2) (1,697.2)    
Total liabilities and equity $ (1,836.3) $ (2,101.3)