XML 64 R79.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries - Consolidating Balance Sheets (Detail) (USD $)
In Millions, unless otherwise specified
Sep. 28, 2013
Jun. 29, 2013
Dec. 29, 2012
Sep. 29, 2012
Jun. 30, 2012
Dec. 31, 2011
Current assets            
Cash & cash equivalents $ 125.8 $ 66.8 $ 179.4 $ 88.1 $ 47.1 $ 100.9
Accounts receivable, net of allowance 254.6   199.4      
Income taxes recoverable 0.7   1.2      
Inventories 215.4   224.8      
Prepaid expenses and other assets 23.1   20.3      
Total current assets 619.6   625.1      
Property, plant & equipment, net 490.1   490.9      
Goodwill 140.4   130.3      
Intangibles and other assets, net 303.6   315.4      
Deferred income taxes 5.5   3.3      
Other tax receivable 1.2   0.9      
Total assets 1,560.4   1,565.9      
Current liabilities            
Current maturities of long-term debt 3.9   1.9      
Accounts payable and accrued liabilities 259.7   287.7      
Total current liabilities 263.6   289.6      
Long-term debt 602.4   601.8      
Deferred income taxes 48.1   39.1      
Other long-term liabilities 23.7   12.5      
Total liabilities 937.8   943.0      
Equity            
Capital stock, no par 392.7   397.8      
Additional paid-in-capital 43.9   40.4      
Retained earnings (deficit) 193.0   186.0      
Accumulated other comprehensive (loss) income (17.0)   (12.4)      
Total Cott Corporation equity 612.6   611.8      
Non-controlling interests 10.0   11.1      
Total equity 622.6   622.9 630.1   568.2
Total liabilities and equity 1,560.4   1,565.9      
Cott Corporation [Member]
           
Current assets            
Cash & cash equivalents 23.2 33.3 39.8 40.5 16.8 13.7
Accounts receivable, net of allowance 22.0   18.4      
Inventories 19.0   21.1      
Prepaid expenses and other assets 1.7   2.5      
Total current assets 65.9   81.8      
Property, plant & equipment, net 50.3   50.7      
Goodwill 26.6   27.5      
Intangibles and other assets, net 1.3   1.0      
Deferred income taxes 4.9   2.9      
Other tax receivable 0.5   0.2      
Due from affiliates 39.6   40.0      
Investments in subsidiaries 496.9   487.5      
Total assets 686.0   691.6      
Current liabilities            
Accounts payable and accrued liabilities 30.0   36.2      
Total current liabilities 30.0   36.2      
Long-term debt 0.1   0.2      
Other long-term liabilities 0.1   0.2      
Due to affiliates 43.2   43.2      
Total liabilities 73.4   79.8      
Equity            
Capital stock, no par 392.7   397.8      
Additional paid-in-capital 43.9   40.4      
Retained earnings (deficit) 193.0   186.0      
Accumulated other comprehensive (loss) income (17.0)   (12.4)      
Total Cott Corporation equity 612.6   611.8      
Total equity 612.6   611.8      
Total liabilities and equity 686.0   691.6      
Cott Beverages Inc. [Member]
           
Current assets            
Cash & cash equivalents 41.9 13.5 37.5 8.1 3.2 20.7
Accounts receivable, net of allowance 123.5   111.5      
Income taxes recoverable 0.5   0.9      
Inventories 79.2   65.9      
Prepaid expenses and other assets 15.1   13.4      
Total current assets 260.2   229.2      
Property, plant & equipment, net 191.9   188.4      
Goodwill 4.5   4.5      
Intangibles and other assets, net 90.9   101.4      
Other tax receivable 0.1   0.1      
Due from affiliates 174.8   175.2      
Investments in subsidiaries 390.7   389.7      
Total assets 1,113.1   1,088.5      
Current liabilities            
Current maturities of long-term debt 2.5   1.3      
Accounts payable and accrued liabilities 139.1   119.5      
Total current liabilities 141.6   120.8      
Long-term debt 598.4   598.7      
Deferred income taxes 35.6   30.3      
Other long-term liabilities 3.4   4.0      
Due to affiliates 76.7   76.7      
Total liabilities 855.7   830.5      
Equity            
Capital stock, no par 574.5   574.5      
Retained earnings (deficit) (329.8)   (329.7)      
Accumulated other comprehensive (loss) income 12.7   13.2      
Total Cott Corporation equity 257.4   258.0      
Total equity 257.4   258.0      
Total liabilities and equity 1,113.1   1,088.5      
Guarantor Subsidiaries [Member]
           
Current assets            
Cash & cash equivalents 55.4 12.6 96.4 33.3 18.8 58.9
Accounts receivable, net of allowance 206.2   122.3      
Income taxes recoverable 0.2   0.2      
Inventories 109.6   130.8      
Prepaid expenses and other assets 6.2   4.3      
Total current assets 377.6   354.0      
Property, plant & equipment, net 237.4   242.0      
Goodwill 109.3   98.3      
Intangibles and other assets, net 199.8   198.4      
Other tax receivable 0.6   0.6      
Due from affiliates 78.0   78.0      
Investments in subsidiaries 824.9   820.0      
Total assets 1,827.6   1,791.3      
Current liabilities            
Current maturities of long-term debt 0.5   0.2      
Accounts payable and accrued liabilities 195.8   193.1      
Total current liabilities 196.3   193.3      
Long-term debt 2.3   1.5      
Deferred income taxes 11.4   7.9      
Other long-term liabilities 20.2   8.3      
Due to affiliates 177.3   177.8      
Total liabilities 407.5   388.8      
Equity            
Capital stock, no par 1,728.9   1,724.3      
Retained earnings (deficit) (317.2)   (331.2)      
Accumulated other comprehensive (loss) income 8.4   9.4      
Total Cott Corporation equity 1,420.1   1,402.5      
Total equity 1,420.1   1,402.5      
Total liabilities and equity 1,827.6   1,791.3      
Non-Guarantor Subsidiaries [Member]
           
Current assets            
Cash & cash equivalents 5.3 7.4 5.7 6.2 8.3 7.6
Accounts receivable, net of allowance 14.9   16.2      
Income taxes recoverable     0.1      
Inventories 7.6   7.0      
Prepaid expenses and other assets 0.1   0.1      
Total current assets 27.9   29.1      
Property, plant & equipment, net 10.5   9.8      
Intangibles and other assets, net 11.6   14.6      
Deferred income taxes 0.6   0.4      
Due from affiliates 41.9   41.9      
Investments in subsidiaries (0.1)          
Total assets 92.4   95.8      
Current liabilities            
Current maturities of long-term debt 0.9   0.4      
Accounts payable and accrued liabilities 6.8   7.9      
Total current liabilities 7.7   8.3      
Long-term debt 1.6   1.4      
Deferred income taxes 1.1   0.9      
Due to affiliates 37.1   37.4      
Total liabilities 47.5   48.0      
Equity            
Capital stock, no par 82.5   83.6      
Retained earnings (deficit) (49.0)   (46.1)      
Accumulated other comprehensive (loss) income 1.4   (0.8)      
Total Cott Corporation equity 34.9   36.7      
Non-controlling interests 10.0   11.1      
Total equity 44.9   47.8      
Total liabilities and equity 92.4   95.8      
Elimination Entries [Member]
           
Current assets            
Accounts receivable, net of allowance (112.0)   (69.0)      
Total current assets (112.0)   (69.0)      
Due from affiliates (334.3)   (335.1)      
Investments in subsidiaries (1,712.4)   (1,697.2)      
Total assets (2,158.7)   (2,101.3)      
Current liabilities            
Accounts payable and accrued liabilities (112.0)   (69.0)      
Total current liabilities (112.0)   (69.0)      
Due to affiliates (334.3)   (335.1)      
Total liabilities (446.3)   (404.1)      
Equity            
Capital stock, no par (2,385.9)   (2,382.4)      
Retained earnings (deficit) 696.0   707.0      
Accumulated other comprehensive (loss) income (22.5)   (21.8)      
Total Cott Corporation equity (1,712.4)   (1,697.2)      
Total equity (1,712.4)   (1,697.2)      
Total liabilities and equity $ (2,158.7)   $ (2,101.3)