XML 111 R79.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries - Consolidating Balance Sheets (Detail) (USD $)
In Millions, unless otherwise specified
Jun. 29, 2013
Mar. 30, 2013
Dec. 29, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Current assets            
Cash & cash equivalents $ 66.8 $ 93.0 $ 179.4 $ 47.1 $ 31.6 $ 100.9
Accounts receivable, net of allowance 266.7   199.4      
Income taxes recoverable 0.8   1.2      
Inventories 240.0   224.8      
Prepaid expenses and other assets 22.7   20.3      
Total current assets 597.0   625.1      
Property, plant & equipment, net 492.2   490.9      
Goodwill 139.4   130.3      
Intangibles and other assets, net 313.6   315.4      
Deferred income taxes 2.7   3.3      
Other tax receivable 1.2   0.9      
Total assets 1,546.1   1,565.9      
Current liabilities            
Current maturities of long-term debt 2.6   1.9      
Accounts payable and accrued liabilities 264.6   287.7      
Total current liabilities 267.2   289.6      
Long-term debt 602.1   601.8      
Deferred income taxes 44.4   39.1      
Other long-term liabilities 23.8   12.5      
Total liabilities 937.5   943.0      
Equity            
Capital stock, no par 394.9   397.8      
Additional paid-in-capital 42.9   40.4      
Retained earnings (deficit) 188.7   186.0      
Accumulated other comprehensive (loss) income (28.8)   (12.4)      
Total Cott Corporation equity 597.7   611.8      
Non-controlling interests 10.9   11.1      
Total equity 608.6   622.9 602.3   568.2
Total liabilities and equity 1,546.1   1,565.9      
Cott Corporation [Member]
           
Current assets            
Cash & cash equivalents 33.3 38.3 39.8 16.8 9.0 13.7
Accounts receivable, net of allowance 21.0   18.4      
Inventories 21.2   21.1      
Prepaid expenses and other assets 2.1   2.5      
Total current assets 77.6   81.8      
Property, plant & equipment, net 49.8   50.7      
Goodwill 26.1   27.5      
Intangibles and other assets, net 0.9   1.0      
Deferred income taxes 2.1   2.9      
Other tax receivable 0.5   0.2      
Due from affiliates 39.7   40.0      
Investments in subsidiaries 474.5   487.5      
Total assets 671.2   691.6      
Current liabilities            
Accounts payable and accrued liabilities 29.9   36.2      
Total current liabilities 29.9   36.2      
Long-term debt 0.2   0.2      
Deferred income taxes 0.1          
Other long-term liabilities 0.2   0.2      
Due to affiliates 43.1   43.2      
Total liabilities 73.5   79.8      
Equity            
Capital stock, no par 394.9   397.8      
Additional paid-in-capital 42.9   40.4      
Retained earnings (deficit) 188.7   186.0      
Accumulated other comprehensive (loss) income (28.8)   (12.4)      
Total Cott Corporation equity 597.7   611.8      
Total equity 597.7   611.8      
Total liabilities and equity 671.2   691.6      
Cott Beverages Inc. [Member]
           
Current assets            
Cash & cash equivalents 13.5 11.5 37.5 3.2 1.7 20.7
Accounts receivable, net of allowance 140.4   111.5      
Income taxes recoverable 0.6   0.9      
Inventories 79.4   65.9      
Prepaid expenses and other assets 14.3   13.4      
Total current assets 248.2   229.2      
Property, plant & equipment, net 193.0   188.4      
Goodwill 4.6   4.5      
Intangibles and other assets, net 97.0   101.4      
Other tax receivable 0.1   0.1      
Due from affiliates 166.2   175.2      
Investments in subsidiaries 370.5   389.7      
Total assets 1,079.6   1,088.5      
Current liabilities            
Current maturities of long-term debt 1.4   1.3      
Accounts payable and accrued liabilities 140.0   119.5      
Total current liabilities 141.4   120.8      
Long-term debt 598.1   598.7      
Deferred income taxes 31.6   30.3      
Other long-term liabilities 3.7   4.0      
Due to affiliates 76.7   76.7      
Total liabilities 851.5   830.5      
Equity            
Capital stock, no par 574.6   574.5      
Retained earnings (deficit) (329.4)   (329.7)      
Accumulated other comprehensive (loss) income (17.1)   13.2      
Total Cott Corporation equity 228.1   258.0      
Total equity 228.1   258.0      
Total liabilities and equity 1,079.6   1,088.5      
Guarantor Subsidiaries [Member]
           
Current assets            
Cash & cash equivalents 12.6 39.5 96.4 18.8 13.7 58.9
Accounts receivable, net of allowance 203.7   122.3      
Income taxes recoverable 0.2   0.2      
Inventories 131.5   130.8      
Prepaid expenses and other assets 6.2   4.3      
Total current assets 354.2   354.0      
Property, plant & equipment, net 238.8   242.0      
Goodwill 108.7   98.3      
Intangibles and other assets, net 203.1   198.4      
Other tax receivable 0.6   0.6      
Due from affiliates 78.0   78.0      
Investments in subsidiaries 758.6   820.0      
Total assets 1,742.0   1,791.3      
Current liabilities            
Current maturities of long-term debt 0.6   0.2      
Accounts payable and accrued liabilities 199.7   193.1      
Total current liabilities 200.3   193.3      
Long-term debt 2.3   1.5      
Deferred income taxes 11.7   7.9      
Other long-term liabilities 19.5   8.3      
Due to affiliates 168.6   177.8      
Total liabilities 402.4   388.8      
Equity            
Capital stock, no par 1,676.7   1,724.3      
Retained earnings (deficit) (329.6)   (331.2)      
Accumulated other comprehensive (loss) income (7.5)   9.4      
Total Cott Corporation equity 1,339.6   1,402.5      
Total equity 1,339.6   1,402.5      
Total liabilities and equity 1,742.0   1,791.3      
Non-Guarantor Subsidiaries [Member]
           
Current assets            
Cash & cash equivalents 7.4 3.7 5.7 8.3 7.2 7.6
Accounts receivable, net of allowance 16.8   16.2      
Income taxes recoverable     0.1      
Inventories 7.9   7.0      
Prepaid expenses and other assets 0.1   0.1      
Total current assets 32.2   29.1      
Property, plant & equipment, net 10.6   9.8      
Intangibles and other assets, net 12.6   14.6      
Deferred income taxes 0.6   0.4      
Due from affiliates 41.9   41.9      
Total assets 97.9   95.8      
Current liabilities            
Current maturities of long-term debt 0.6   0.4      
Accounts payable and accrued liabilities 10.2   7.9      
Total current liabilities 10.8   8.3      
Long-term debt 1.5   1.4      
Deferred income taxes 1.0   0.9      
Other long-term liabilities 0.4          
Due to affiliates 37.4   37.4      
Total liabilities 51.1   48.0      
Equity            
Capital stock, no par 81.2   83.6      
Retained earnings (deficit) (46.5)   (46.1)      
Accumulated other comprehensive (loss) income 1.2   (0.8)      
Total Cott Corporation equity 35.9   36.7      
Non-controlling interests 10.9   11.1      
Total equity 46.8   47.8      
Total liabilities and equity 97.9   95.8      
Elimination Entries [Member]
           
Current assets            
Accounts receivable, net of allowance (115.2)   (69.0)      
Total current assets (115.2)   (69.0)      
Due from affiliates (325.8)   (335.1)      
Investments in subsidiaries (1,603.6)   (1,697.2)      
Total assets (2,044.6)   (2,101.3)      
Current liabilities            
Accounts payable and accrued liabilities (115.2)   (69.0)      
Total current liabilities (115.2)   (69.0)      
Due to affiliates (325.8)   (335.1)      
Total liabilities (441.0)   (404.1)      
Equity            
Capital stock, no par (2,332.5)   (2,382.4)      
Retained earnings (deficit) 705.5   707.0      
Accumulated other comprehensive (loss) income 23.4   (21.8)      
Total Cott Corporation equity (1,603.6)   (1,697.2)      
Total equity (1,603.6)   (1,697.2)      
Total liabilities and equity $ (2,044.6)   $ (2,101.3)