XML 95 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 29, 2012
Dec. 31, 2011
Jan. 01, 2011
Operating Activities      
Net income $ 52.3 $ 41.2 $ 59.8
Depreciation & amortization 97.7 95.3 74.0
Amortization of financing fees 3.7 3.9 2.7
Share-based compensation expense 4.9 2.9 4.7
Increase (decrease) in deferred income taxes 3.8 (3.7) 17.0
Write-off of financing fees     1.4
Gain on bargain purchase (0.9)    
Loss on disposal of property, plant & equipment 1.8 1.2 1.1
Loss on buyback of Notes     0.1
Asset impairments    0.6  
Intangible asset impairments    1.4  
Contingent consideration earn-out adjustment     (20.3)
Contract termination charge     3.6
Contract termination payments   (3.1) (5.4)
Other non-cash items (0.4) 4.9 5.5
Change in operating assets and liabilities, net of acquisition:      
Accounts receivable 15.0 (5.0) (3.9)
Inventories (12.1) 6.5 (28.4)
Prepaid expenses and other current assets (0.3) 5.8 2.6
Other assets 0.9 (0.7) (1.6)
Accounts payable and accrued liabilities, and other liabilities (2.2) 11.5 39.8
Income taxes recoverable 8.8 0.8 25.7
Net cash provided by operating activities 173.0 163.5 178.4
Investing Activities      
Acquisition (9.7) (34.3) (507.7)
Additions to property, plant & equipment (69.7) (48.8) (44.0)
Additions to intangibles and other assets (5.2) (5.7) (4.2)
Proceeds from sale of property, plant & equipment 2.3 0.4 1.2
Proceeds from insurance recoveries 1.9    
Other investing activities   (1.8)  
Net cash used in investing activities (80.4) (90.2) (554.7)
Financing Activities      
Payments of long-term debt (3.3) (6.8) (18.7)
Issuance of long-term debt     375.0
Borrowings under ABL 24.5 224.1 366.5
Payments under ABL (24.5) (231.9) (379.0)
Distributions to non-controlling interests (5.6) (6.0) (7.4)
Issuance of common shares, net of offering fees   0.3 71.1
Common share repurchase (0.3)    
Dividends to shareholders (5.8)    
Financing fees (1.2)   (14.2)
Net cash (used in) provided by financing activities (16.2) (20.3) 393.3
Effect of exchange rate changes on cash 2.1 (0.3) 0.3
Net increase in cash & cash equivalents 78.5 52.7 17.3
Cash & cash equivalents, beginning of period 100.9 48.2 30.9
Cash & cash equivalents, end of period 179.4 100.9 48.2
Supplemental Non-cash Investing and Financing Activities:      
Capital lease additions 1.0 0.2 2.4
Common stock repurchased through accrued expenses 2.9    
Deferred consideration     13.2
Contingent consideration earn-out     32.2
Working capital adjustment     (4.7)
Supplemental Disclosures of Cash Flow Information:      
Cash paid for interest 51.0 53.8 22.8
Cash (received) paid for income taxes, net $ (7.7) $ 1.3 $ (24.3)