XML 69 R63.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries - Consolidating Balance Sheet (Detail) (USD $)
In Millions, unless otherwise specified
Sep. 29, 2012
Jun. 30, 2012
Dec. 31, 2011
Oct. 29, 2011
Oct. 01, 2011
Jul. 02, 2011
Jan. 01, 2011
Current assets              
Cash & cash equivalents $ 88.1 $ 47.1 $ 100.9   $ 28.2 $ 24.0 $ 48.2
Accounts receivable, net of allowance 252.1   210.8        
Income taxes recoverable 2.9   9.9        
Inventories 219.1   210.0        
Prepaid expenses and other assets 25.0   19.3        
Total current assets 587.2   550.9        
Property, plant & equipment 488.1   482.2        
Goodwill 130.8   129.6        
Intangibles and other assets 324.1   341.1        
Deferred income taxes 2.8   4.1        
Other tax receivable 1.0   1.0        
Total assets 1,534.0 [1]   1,508.9 [1]        
Current liabilities              
Current maturities of long-term debt 1.8   3.4        
Accounts payable and accrued liabilities 247.1   281.1        
Total current liabilities 248.9   284.5        
Long-term debt 602.1   602.1        
Deferred income taxes 37.5   34.1        
Other long-term liabilities 15.4   20.0        
Total liabilities 903.9   940.7        
Equity              
Capital stock, no par 395.7   395.9        
Treasury stock (2.1)   (2.1)        
Additional paid-in-capital 46.1   42.6        
Retained earnings (deficit) 189.5   144.1        
Accumulated other comprehensive (loss) income (11.4)   (24.7)        
Total Cott Corporation equity 617.8   555.8        
Non-controlling interests 12.3   12.4        
Total equity 630.1   568.2   583.8   535.2
Total liabilities and equity 1,534.0   1,508.9        
Cott Corporation [Member]
             
Current assets              
Cash & cash equivalents 40.5 16.8 13.7   2.3 8.7 7.8
Accounts receivable, net of allowance 18.7   22.4        
Inventories 23.1   18.1        
Prepaid expenses and other assets 1.5   1.8        
Total current assets 83.8   56.0        
Property, plant & equipment 50.7   48.0        
Goodwill 27.9   26.9        
Intangibles and other assets 1.1   0.9        
Deferred income taxes 2.5   4.1        
Other tax receivable 0.4   0.5        
Due from affiliates 35.5   30.3        
Investments in subsidiaries 491.3   459.8        
Total assets 693.2   626.5        
Current liabilities              
Accounts payable and accrued liabilities 31.7   27.1        
Total current liabilities 31.7   27.1        
Long-term debt 0.3   0.2        
Other long-term liabilities 0.2   0.2        
Due to affiliates 43.2   43.2        
Total liabilities 75.4   70.7        
Equity              
Capital stock, no par 395.7   395.9        
Treasury stock (2.1)   (2.1)        
Additional paid-in-capital 46.1   42.6        
Retained earnings (deficit) 189.5   144.1        
Accumulated other comprehensive (loss) income (11.4)   (24.7)        
Total Cott Corporation equity 617.8   555.8        
Total equity 617.8   555.8        
Total liabilities and equity 693.2   626.5        
Cott Beverages Inc [Member]
             
Current assets              
Cash & cash equivalents 8.1 3.2 20.7 20.7 1.9 1.5 9.1
Accounts receivable, net of allowance 114.5     97.2      
Income taxes recoverable 2.9     8.8      
Inventories 75.1     60.2      
Prepaid expenses and other assets 14.9     13.8      
Total current assets 215.5     200.7      
Property, plant & equipment 184.8     179.3      
Goodwill 4.5     4.5      
Intangibles and other assets 104.0     105.3      
Due from affiliates 176.0     166.4      
Investments in subsidiaries 392.7     365.5      
Total assets 1,077.5     1,021.7      
Current liabilities              
Current maturities of long-term debt 1.2     2.9      
Accounts payable and accrued liabilities 117.5     117.1      
Total current liabilities 118.7     120.0      
Long-term debt 598.8     599.0      
Deferred income taxes 30.3     26.8      
Other long-term liabilities 3.6     3.5      
Due to affiliates 76.7     77.8      
Total liabilities 828.1     827.1      
Equity              
Capital stock, no par 574.5     569.3      
Retained earnings (deficit) (341.8)     (365.5)      
Accumulated other comprehensive (loss) income 16.7     (9.2)      
Total Cott Corporation equity 249.4     194.6      
Total equity 249.4     194.6      
Total liabilities and equity 1,077.5     1,021.7      
Guarantor Subsidiaries [Member]
             
Current assets              
Cash & cash equivalents 33.3 18.8 58.9   17.4 8.4 26.0
Accounts receivable, net of allowance 179.6   136.3        
Income taxes recoverable     0.8        
Inventories 113.0   124.2        
Prepaid expenses and other assets 8.5   3.6        
Total current assets 334.4   323.8        
Property, plant & equipment 243.3   245.1        
Goodwill 98.4   98.2        
Intangibles and other assets 203.5   216.5        
Other tax receivable 0.6   0.5        
Due from affiliates 78.1   79.1        
Investments in subsidiaries 832.3   572.3        
Total assets 1,790.6   1,535.5        
Current liabilities              
Current maturities of long-term debt 0.2   0.1        
Accounts payable and accrued liabilities 163.2   181.2        
Total current liabilities 163.4   181.3        
Long-term debt 1.5   1.2        
Deferred income taxes 6.4   6.8        
Other long-term liabilities 11.6   16.3        
Due to affiliates 178.7   168.9        
Total liabilities 361.6   374.5        
Equity              
Capital stock, no par 1,750.8   1,396.5        
Retained earnings (deficit) (332.5)   (329.0)        
Accumulated other comprehensive (loss) income 10.7   93.5        
Total Cott Corporation equity 1,429.0   1,161.0        
Total equity 1,429.0   1,161.0        
Total liabilities and equity 1,790.6   1,535.5        
Non-Guarantor Subsidiaries [Member]
             
Current assets              
Cash & cash equivalents 6.2 8.3 7.6   6.6 5.4 5.3
Accounts receivable, net of allowance 17.0   14.6        
Income taxes recoverable     0.3        
Inventories 7.9   7.5        
Prepaid expenses and other assets 0.1   0.1        
Total current assets 31.2   30.1        
Property, plant & equipment 9.3   9.8        
Intangibles and other assets 15.5   18.4        
Deferred income taxes 0.3            
Due from affiliates 41.8   41.9        
Total assets 98.1   100.2        
Current liabilities              
Current maturities of long-term debt 0.4   0.4        
Accounts payable and accrued liabilities 12.4   15.4        
Total current liabilities 12.8   15.8        
Long-term debt 1.5   1.7        
Deferred income taxes 0.8   0.5        
Due to affiliates 32.8   27.8        
Total liabilities 47.9   45.8        
Equity              
Capital stock, no par 83.5   82.8        
Retained earnings (deficit) (44.4)   (42.1)        
Accumulated other comprehensive (loss) income (1.2)   1.3        
Total Cott Corporation equity 37.9   42.0        
Non-controlling interests 12.3   12.4        
Total equity 50.2   54.4        
Total liabilities and equity 98.1   100.2        
Elimination Entries [Member]
             
Current assets              
Accounts receivable, net of allowance (77.7)   (59.7)        
Total current assets (77.7)   (59.7)        
Due from affiliates (331.4)   (317.7)        
Investments in subsidiaries (1,716.3)   (1,397.6)        
Total assets (2,125.4)   (1,775.0)        
Current liabilities              
Accounts payable and accrued liabilities (77.7)   (59.7)        
Total current liabilities (77.7)   (59.7)        
Due to affiliates (331.4)   (317.7)        
Total liabilities (409.1)   (377.4)        
Equity              
Capital stock, no par (2,408.8)   (2,048.6)        
Retained earnings (deficit) 718.7   736.6        
Accumulated other comprehensive (loss) income (26.2)   (85.6)        
Total Cott Corporation equity (1,716.3)   (1,397.6)        
Total equity (1,716.3)   (1,397.6)        
Total liabilities and equity $ (2,125.4)   $ (1,775.0)        
[1] Excludes intersegment accounts receivables, investments and notes receivable.