XML 33 R57.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition (Narrative) (Details) (USD $)
0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended
Aug. 17, 2010
Aug. 11, 2009
Dec. 31, 2011
Oct. 01, 2011
Oct. 01, 2011
Jul. 02, 2011
Apr. 02, 2011
Jan. 01, 2011
Oct. 02, 2010
Jul. 03, 2010
Apr. 03, 2010
Dec. 31, 2011
Jan. 01, 2011
Jan. 02, 2010
Aug. 17, 2009
Cliffstar [Member]
Dec. 31, 2011
Cliffstar [Member]
Jan. 01, 2011
Cliffstar [Member]
Oct. 02, 2010
Cliffstar [Member]
Aug. 17, 2010
Cliffstar [Member]
years
Dec. 31, 2011
8.125% Senior Notes Due 2018 [Member]
Dec. 31, 2011
ABL Facility [Member]
Business Acquisition [Line Items]                                          
Date of acquisition                             August 17, 2010            
Interim payments to the seller     $ 8,600,000 $ 21,000,000 $ 21,000,000             $ 8,600,000                  
Settlement payments to seller     900,000                 900,000                  
Additional contingent consideration for business acquisition                       12,100,000                  
Estimated fair value payable to seller     34,300,000                 34,300,000                  
Deferred consideration payments         4,700,000                                
Acquisition, payable in cash                                     503,000,000    
Acquisition, deferred consideration to be paid               13,200,000         13,200,000           14,000,000    
Deferred consideration due (in years)                                     3    
Acquisition, contingent consideration               32,200,000         32,200,000           55,000,000    
Operating income     4,300,000 29,000,000   42,900,000 24,500,000 15,300,000 [1] 19,500,000 [2] 39,100,000 25,100,000 100,700,000 99,000,000 97,400,000     5,200,000        
Acquisition, contingent consideration payable upon achievement of milestones                                     15,000,000    
Senior notes, face amount                                       375,000,000  
Interest rate on notes                                       8.125%  
Senior notes, due date                                       2018  
Common shares issued, shares 13,340,000 9,435,000                           13,400,000          
Credit facility, current barrowing capacity                                         275,000,000
Acquisition related costs                                 7,200,000 7,200,000      
External revenue     $ 549,200,000 $ 611,300,000   $ 640,000,000 $ 534,100,000 $ 528,800,000 [1] $ 486,900,000 [2] $ 424,700,000 $ 362,900,000 $ 2,334,600,000 [3] $ 1,803,300,000 [4] $ 1,596,700,000 [5]     $ 232,200,000        
[1] During the fourth quarter of 2010 we recorded a reduction to the contingent consideration earn-out accrual of $20.3 million.
[2] During the third quarter of 2010, we completed the Cliffstar Acquisition. We recorded $7.2 million of transaction costs related to the acquisition. These costs were recorded in SG&A.
[3] Intersegment revenue between North America and the other reporting segments was $14.7 million for the year ended December 31, 2011.
[4] Intersegment revenue between North America and the other reporting segments was $19.0 million for the year ended January 1, 2011.
[5] Intersegment revenue between North America and the other reporting segments was $14.0 million for the year ended January 2, 2010.