XML 93 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting
12 Months Ended
Dec. 31, 2011
Segment Reporting [Abstract]  
Segment Reporting

Note 9—Segment Reporting

We produce, package and distribute private-label CSDs, clear, still and sparkling flavored waters, energy-related drinks, juice, juice-based products, bottled water and ready-to-drink teas to regional and national grocery, mass-merchandise and wholesale chains and customers in the dollar convenience and drug channels through five reporting segments—North America (which includes our U.S. operating segment and Canada operating segment), U.K. (which includes our United Kingdom reporting unit and our Continental European reporting unit), Mexico, RCI and All Other.

Reporting Segments

 

     December 31, 2011  

(in millions of U.S. dollars)

   North
America
     United
Kingdom
     Mexico     RCI      All
Other
     Total  

External revenue 1

   $ 1,809.3       $ 447.9       $ 51.8      $ 25.6       $ —         $ 2,334.6   

Depreciation and amortization

     80.0         13.2         2.1        —           —           95.3   

Asset impairments

     —           —           0.6        —           —           0.6   

Intangible asset impairments

     1.4         —           —          —           —           1.4   

Operating income (loss)

     70.4         27.5         (4.4     7.2         —           100.7   

Property, plant and equipment

     383.1         89.8         9.3        —           —           482.2   

Goodwill

     125.1         —           —          4.5         —           129.6   

Intangibles and other assets

     326.1         14.6         0.4        —           —           341.1   

Total assets 2

     1,231.3         237.0         28.4        11.3         0.9         1,508.9   

Additions to property, plant and equipment

     39.1         9.5         0.2        —           —           48.8   

1 

Intersegment revenue between North America and the other reporting segments was $14.7 million for the year ended December 31, 2011.

2 

Excludes intersegment receivables, investments and notes receivable.

Reporting Segments

 

     January 1, 2011  

(in millions of U.S. dollars)

   North
America
    United
Kingdom
     Mexico     RCI      All
Other
     Total  

External revenue 1

   $ 1,357.3      $ 367.1       $ 50.1      $ 28.8       $ —         $ 1,803.3   

Depreciation and amortization

     59.1        12.8         2.1        —           —           74.0   

Restructuring

     (0.5     —           —          —           —           (0.5

Operating income (loss)

     75.0        24.5         (7.5     7.0         —           99.0   

Property, plant and equipment

     400.4        90.2         13.2        —           —           503.8   

Goodwill

     125.7        —           —          4.5         —           130.2   

Intangibles and other assets

     354.7        15.7         0.7        —           —           371.1   

Total assets 2

     1,275.9        207.4         31.5        13.7         0.7         1,529.2   

Additions to property, plant and equipment

     31.9        10.6         1.5        —           —           44.0   

1 

Intersegment revenue between North America and the other reporting segments was $19.0 million for the year ended January 1, 2011.

2 

Excludes intersegment receivables, investments and notes receivable.

 

Reporting Segments

 

     January 2, 2010  

(in millions of U.S. dollars)

   North
America
     United
Kingdom
     Mexico     RCI      All
Other
     Total  

External revenue 1

   $ 1,173.9       $ 359.3       $ 42.7      $ 20.8       $ —         $ 1,596.7   

Depreciation and amortization

     51.0         13.4         1.8        —           —           66.2   

Restructuring and asset impairments

                

Restructuring

     1.5         —           —          —           —           1.5   

Asset impairments

     3.6         —           —          —           —           3.6   

Operating income (loss)

     77.6         23.0         (7.1     3.9         —           97.4   

Property, plant and equipment

     236.5         93.0         13.5        —           —           343.0   

Goodwill

     26.1         —           —          4.5         —           30.6   

Intangibles and other assets

     137.0         17.7         0.8        —           —           155.5   

Total assets 2

     632.1         197.0         33.4        10.6         0.7         873.8   

Additions to property, plant and equipment

     22.7         8.6         1.0        —           —           32.3   

1 

Intersegment revenue between North America and the other reporting segments was $14.0 million for the year ended January 2, 2010.

2 

Excludes intersegment receivables, investments and notes receivable.

For the year ended December 31, 2011, sales to Walmart accounted for 31.6% (2010—31.0%, 2009—33.5%) of our total revenue, 35.9% of our North America reporting segment revenue (2010—35.3%, 2009—39.4%), 14.6% of our U.K. reporting segment revenue (2010—16.6%, 2009—17.7%) and 44.7% of our Mexico reporting segment revenue (2010—38.9%, 2009—18.4%).

Credit risk arises from the potential default of a customer in meeting its financial obligations with us. Concentrations of credit exposure may arise with a group of customers that have similar economic characteristics or that are located in the same geographic region. The ability of such customers to meet obligations would be similarly affected by changing economic, political or other conditions. We are not currently aware of any facts that would create a material credit risk.

Revenues are attributed to operating segments based on the location of the customer. Revenues by operating segment were as follows:

 

     For the Years Ended  
     December 31,     January 1,     January 2,  

(in millions of U.S. dollars)

   2011     2011     2010  

United States

   $ 1,610.5      $ 1,212.1      $ 1,034.1   

Canada

     249.0        201.1        198.7   

United Kingdom

     447.9        367.1        359.3   

Mexico

     51.8        50.1        42.7   

RCI

     25.6        28.8        20.8   

Elimination 1

     (50.2     (55.9     (58.9
  

 

 

   

 

 

   

 

 

 

Total

   $ 2,334.6      $ 1,803.3      $ 1,596.7   
  

 

 

   

 

 

   

 

 

 

1 

Represents intercompany revenue among our operating segments, of which $14.7 million, $19.0 million and $14.0 million represents intersegment revenue between the North America reporting segment and our other operating segments for December 31, 2011, January 1, 2011, and January 2, 2010, respectively.

The revenue by product table for 2009 has been revised to include the category "Juice," which is a significant portion of our 2010 and 2011 revenue due to the Cliffstar Acquisition.

 

Revenues by product were as follows:

 

      For the Year Ended December 31, 2011  

(in millions of U.S. dollars)

   North
America
     United
Kingdom
     Mexico      RCI      Total  

Revenue

              

Carbonated soft drinks

   $ 731.4       $ 179.2       $ 39.6       $ —         $ 950.2   

Juice

     587.7         12.3         2.7         —           602.7   

Concentrate

     9.1         2.8         —           25.6         37.5   

All other products

     481.1         253.6         9.5         —           744.2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,809.3       $ 447.9       $ 51.8       $ 25.6       $ 2,334.6   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

      For the Year Ended January 1, 2011  

(in millions of U.S. dollars)

   North
America
     United
Kingdom
     Mexico      RCI      Total  

Revenue

              

Carbonated soft drinks

   $ 705.5       $ 159.5       $ 43.4       $ —         $ 908.4   

Juice

     225.3         10.0         0.8         —           236.1   

Concentrate

     7.5         4.1         —           28.8         40.4   

All other products

     419.0         193.5         5.9         —           618.4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,357.3       $ 367.1       $ 50.1       $ 28.8       $ 1,803.3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

      For the Year Ended January 2, 2010  

(in millions of U.S. dollars)

   North
America
     United
Kingdom
     Mexico      RCI      Total  

Revenue

              

Carbonated soft drinks

   $ 760.0       $ 161.9       $ 36.4       $ —         $ 958.3   

Juice

     —           10.1         0.4         —           10.5   

Concentrate

     6.5         4.6         —           19.7         30.8   

All other products

     407.4         182.7         5.9         1.1         597.1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,173.9       $ 359.3       $ 42.7       $ 20.8       $ 1,596.7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Property, plant and equipment by geographic area as of December 31, 2011 and January1, 2011 were as follows:

 

     December 31,      January 1,  

(in millions of U.S. dollars)

   2011      2011  

United States

   $ 336.2       $ 350.4   

Canada

     46.9         50.0   

United Kingdom

     89.8         90.2   

Mexico

     9.3         13.2   
  

 

 

    

 

 

 

Total

   $ 482.2       $ 503.8