XML 324 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions - (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Allocation of Purchase Price to Fair Value of Assets Acquired and Liabilities Assumed
The table below presents the total cash consideration allocation of the estimated acquisition date fair values of the assets acquired and liabilities assumed:
(in millions of U.S. dollars)Originally ReportedMeasurement Period AdjustmentsAcquired Value
Cash and cash equivalents$6.8 $(1.7)$5.1 
Accounts receivable1.3 (0.1)1.2 
Inventories0.1 — 0.1 
Prepaid expenses and other current assets0.2 1.7 1.9 
Property, plant and equipment21.7 (3.0)18.7 
Operating lease right-of-use-assets0.4 1.1 1.5 
Goodwill38.1 4.7 42.8 
Intangible assets20.0 — 20.0 
Current maturities of long-term debt(1.6)0.7 (0.9)
Accounts payable and accrued liabilities(9.9)1.1 (8.8)
Current operating lease obligations(0.4)(0.3)(0.7)
Long-term debt(17.7)2.3 (15.4)
Operating lease obligations— (0.8)(0.8)
Deferred tax liabilities(5.9)0.5 (5.4)
Other long-term liabilities— (6.2)(6.2)
Total$53.1 $— $53.1 
Components of Identified Intangible Assets and Estimated Weighted Average Useful Lives
The following table sets forth the components of identified intangible assets associated with the SipWell Acquisition and their estimated weighted average useful lives:
(in millions of U.S. dollars)Estimated Fair Market ValueEstimated Useful Life
Customer relationships$11.5 19 years
Trade names8.3 Indefinite
Software0.2 3 years
Total$20.0 
Schedule of Indefinite-lived Intangible Assets Acquired
The following table sets forth the components of identified intangible assets associated with the SipWell Acquisition and their estimated weighted average useful lives:
(in millions of U.S. dollars)Estimated Fair Market ValueEstimated Useful Life
Customer relationships$11.5 19 years
Trade names8.3 Indefinite
Software0.2 3 years
Total$20.0