XML 29 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
9 Months Ended
Sep. 26, 2020
Leases [Abstract]  
Leases Leases
We have operating and finance leases for manufacturing and production facilities, branch distribution and warehouse facilities, vehicles and machinery and equipment. The remaining terms on our finance leases range from 1 year to 8 years while our operating leases range from 1 year to 21 years, some of which may include options to extend the leases generally between 1 year and 10 years, and some of which may include options to terminate the leases within 1 year.
The components of lease expense for the three and nine months ended September 26, 2020 and September 28, 2019, respectively, is shown in the table below:
For the Three Months EndedFor the Nine Months Ended
(in millions of U.S. dollars)September 26, 2020September 28, 2019September 26, 2020September 28, 2019
Operating lease cost$12.2 $12.9 $36.2 $35.8 
Short-term lease cost2.6 1.4 6.6 2.7 
Finance lease cost
Amortization of right-of-use assets$3.1 $0.7 $7.4 $3.4 
Interest on lease liabilities0.7 0.6 2.5 0.9 
Total finance lease cost$3.8 $1.3 $9.9 $4.3 
Sublease income$0.1 $0.2 $0.5 $0.7 
Supplemental cash flow information related to leases for the three and nine months ended September 26, 2020 and September 28, 2019, respectively, is shown in the tables below:

For the Three Months Ended
(in millions of U.S. dollars)September 26, 2020September 28, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$11.8 $10.9 
Operating cash flows from finance leases0.9 0.5 
Financing cash flows from finance leases2.5 1.0 
Right-of-use assets obtained in exchange for lease obligations:
Operating leases$4.9 $3.2 
Finance leases8.5 2.6 

For the Nine Months Ended
(in millions of U.S. dollars)September 26, 2020September 28, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$35.7 $35.1 
Operating cash flows from finance leases2.6 0.8 
Financing cash flows from finance leases6.3 2.8 
Right-of-use assets obtained in exchange for lease obligations:
Operating leases$19.8 $11.2 
Finance leases32.5 16.0 

    Supplemental balance sheet information related to leases as of September 26, 2020 and December 28, 2019, respectively, is shown in the table below:
(in millions of U.S. dollars, except lease term and discount rate)September 26, 2020December 28, 2019
Operating leases
Operating lease right-of-use assets$177.1 $185.7 
Current operating lease obligations38.3 36.5 
Operating lease obligations144.9 155.2 
Total operating lease obligations$183.2 $191.7 
Financing leases
Property, plant and equipment, net$55.0 $30.4 
Current maturities of long-term debt10.7 5.7 
Long-term debt44.3 23.7 
Total finance lease obligations$55.0 $29.4 

Weighted Average Remaining Lease TermSeptember 26, 2020December 28, 2019
Operating leases8.28.7
Finance leases5.55.6
Weighted Average Discount Rate
Operating leases6.6 %6.2 %
Finance leases5.3 %6.3 %
    
Maturities of operating lease obligations were as follows:
(in millions of U.S. dollars)September 26, 2020December 28, 2019
Remainder of 2020$15.8 $47.8 
202143.5 38.4 
202233.9 29.6 
202329.3 25.3 
202423.8 20.6 
Thereafter88.6 93.5 
Total lease payments234.9 255.2 
Less imputed interest(51.7)(63.5)
Present value of lease obligations$183.2 $191.7 

Maturities of finance lease obligations were as follows:

(in millions of U.S. dollars)September 26, 2020December 28, 2019
Remainder of 2020$3.8 $6.8 
202112.9 6.1 
202211.9 5.7 
202310.9 5.4 
20249.3 4.6 
Thereafter13.3 6.4 
Total lease payments62.1 35.0 
Less imputed interest(7.1)(5.6)
Present value of lease obligations$55.0 $29.4 
Leases Leases
We have operating and finance leases for manufacturing and production facilities, branch distribution and warehouse facilities, vehicles and machinery and equipment. The remaining terms on our finance leases range from 1 year to 8 years while our operating leases range from 1 year to 21 years, some of which may include options to extend the leases generally between 1 year and 10 years, and some of which may include options to terminate the leases within 1 year.
The components of lease expense for the three and nine months ended September 26, 2020 and September 28, 2019, respectively, is shown in the table below:
For the Three Months EndedFor the Nine Months Ended
(in millions of U.S. dollars)September 26, 2020September 28, 2019September 26, 2020September 28, 2019
Operating lease cost$12.2 $12.9 $36.2 $35.8 
Short-term lease cost2.6 1.4 6.6 2.7 
Finance lease cost
Amortization of right-of-use assets$3.1 $0.7 $7.4 $3.4 
Interest on lease liabilities0.7 0.6 2.5 0.9 
Total finance lease cost$3.8 $1.3 $9.9 $4.3 
Sublease income$0.1 $0.2 $0.5 $0.7 
Supplemental cash flow information related to leases for the three and nine months ended September 26, 2020 and September 28, 2019, respectively, is shown in the tables below:

For the Three Months Ended
(in millions of U.S. dollars)September 26, 2020September 28, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$11.8 $10.9 
Operating cash flows from finance leases0.9 0.5 
Financing cash flows from finance leases2.5 1.0 
Right-of-use assets obtained in exchange for lease obligations:
Operating leases$4.9 $3.2 
Finance leases8.5 2.6 

For the Nine Months Ended
(in millions of U.S. dollars)September 26, 2020September 28, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$35.7 $35.1 
Operating cash flows from finance leases2.6 0.8 
Financing cash flows from finance leases6.3 2.8 
Right-of-use assets obtained in exchange for lease obligations:
Operating leases$19.8 $11.2 
Finance leases32.5 16.0 

    Supplemental balance sheet information related to leases as of September 26, 2020 and December 28, 2019, respectively, is shown in the table below:
(in millions of U.S. dollars, except lease term and discount rate)September 26, 2020December 28, 2019
Operating leases
Operating lease right-of-use assets$177.1 $185.7 
Current operating lease obligations38.3 36.5 
Operating lease obligations144.9 155.2 
Total operating lease obligations$183.2 $191.7 
Financing leases
Property, plant and equipment, net$55.0 $30.4 
Current maturities of long-term debt10.7 5.7 
Long-term debt44.3 23.7 
Total finance lease obligations$55.0 $29.4 

Weighted Average Remaining Lease TermSeptember 26, 2020December 28, 2019
Operating leases8.28.7
Finance leases5.55.6
Weighted Average Discount Rate
Operating leases6.6 %6.2 %
Finance leases5.3 %6.3 %
    
Maturities of operating lease obligations were as follows:
(in millions of U.S. dollars)September 26, 2020December 28, 2019
Remainder of 2020$15.8 $47.8 
202143.5 38.4 
202233.9 29.6 
202329.3 25.3 
202423.8 20.6 
Thereafter88.6 93.5 
Total lease payments234.9 255.2 
Less imputed interest(51.7)(63.5)
Present value of lease obligations$183.2 $191.7 

Maturities of finance lease obligations were as follows:

(in millions of U.S. dollars)September 26, 2020December 28, 2019
Remainder of 2020$3.8 $6.8 
202112.9 6.1 
202211.9 5.7 
202310.9 5.4 
20249.3 4.6 
Thereafter13.3 6.4 
Total lease payments62.1 35.0 
Less imputed interest(7.1)(5.6)
Present value of lease obligations$55.0 $29.4