XML 128 R50.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Intangible Assets, Net (Tables)
12 Months Ended
Dec. 28, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets
The following table summarizes intangible assets, net as of December 28, 2019 and December 29, 2018:
 
December 28, 2019
 
December 29, 2018
(in millions of U.S. dollars)
Cost
 
Accumulated Amortization
 
Net
 
Cost
 
Accumulated Amortization
 
Net
Intangibles

 

 

 

 

 

Not subject to amortization

 

 

 

 

 

Rights 1
$

 

 
$

 
$
24.5

 

 
$
24.5

Trademarks
287.1

 

 
287.1

 
282.3

 

 
282.3

Total intangibles not subject to amortization
$
287.1

 

 
$
287.1

 
$
306.8

 

 
$
306.8

Subject to amortization

 

 

 

 

 

Customer relationships
654.1

 
286.5

 
367.6

 
603.1

 
211.1

 
392.0

Patents
15.2

 
4.0

 
11.2

 
15.2

 
2.5

 
12.7

Software
56.9

 
31.3

 
25.6

 
38.0

 
20.5

 
17.5

Other
17.9

 
8.0

 
9.9

 
16.6

 
6.4

 
10.2

Total intangibles subject to amortization
$
744.1

 
$
329.8

 
$
414.3

 
$
672.9

 
$
240.5

 
$
432.4

Total intangible assets
$
1,031.2

 
$
329.8

 
$
701.4

 
$
979.7

 
$
240.5

 
$
739.2

______________________
1
Relates to the 2001 acquisition of intellectual property from Royal Crown Company, Inc. and includes the right to manufacture concentrates, with all related inventions, processes, technologies, technical and manufacturing information, know-how and the use of the Royal Crown brand outside of North America and Mexico at our Cott Beverages LLC business. The Company sold Cott Beverages LLC to Refresco during the first quarter of 2019.
Estimated Amortization Expense for Intangible Assets
The estimated amortization expense for intangible assets subject to amortization over the next five years is:
(in millions of U.S. dollars)

2020
$
69.7

2021
58.7

2022
47.7

2023
37.4

2024
33.4

Thereafter
167.4

Total
$
414.3