XML 145 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Common Shares and Net Income (Loss) per Common Share (Tables)
12 Months Ended
Dec. 28, 2019
Earnings Per Share [Abstract]  
Reconciliation of Numerator and Denominators of Basic and Diluted Net (Loss) Income Per Common Share
Set forth below is a reconciliation of the numerator and denominator for the diluted net income (loss) per common share computations for the periods indicated:

For the Year Ended

December 28, 2019
 
December 29, 2018
 
December 30, 2017
Numerator (in millions):

 

 

Net income (loss) attributable to Cott Corporation

 

 

Continuing operations
$
(0.1
)
 
$
28.9

 
$
(3.6
)
Discontinued operations
3.0

 
354.0

 
2.2

Net income (loss)
2.9

 
382.9

 
(1.4
)
Basic Earnings Per Share

 

 

Denominator (in thousands):

 

 

Weighted average common shares outstanding - basic
135,224

 
139,097

 
139,078

Basic Earnings Per Share:

 

 

Continuing operations

 
0.21

 
(0.03
)
Discontinued operations
0.02

 
2.54

 
0.02

Net income (loss)
0.02

 
2.75

 
(0.01
)
Diluted Earnings Per Share

 

 

Denominator (in thousands):

 

 

Weighted average common shares outstanding - basic
135,224

 
139,097

 
139,078

Dilutive effect of Stock Options

 
1,199

 

Dilutive effect of Performance based RSUs

 
900

 

Dilutive effect of Time-based RSUs

 
240

 

Weighted average common shares outstanding - diluted
135,224

 
141,436

 
139,078

Diluted Earnings Per Share:

 

 

Continued operations

 
0.21

 
(0.03
)
Discontinued operations
0.02

 
2.50

 
0.02

Net income (loss)
0.02

 
2.71

 
(0.01
)

Summary of the Anti-dilutive Securities Excluded from the Computation of Diluted Net Income (Loss) Per Common Share
The following table summarizes anti-dilutive securities excluded from the computation of diluted net income (loss) per common share for the periods indicated:
 
For the Year Ended
(in thousands)
December 28, 2019
 
December 29, 2018
 
December 30, 2017
Stock options
6,493

 
2,095

 
5,006

Performance-based RSUs 1
1,594

 
564

 
2,235

Time-based RSUs 2
397

 
148

 
493

______________________
1
Performance-based RSUs represent the number of shares expected to be issued based on the estimated achievement of pre-tax income for these awards.
2
Time-based RSUs represent the number of shares expected to be issued based on known employee retention information.