XML 169 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 28, 2019
Leases [Abstract]  
Lease expense
The components of lease expense for the year ended December 28, 2019 were as follows:

For the Year Ended
(in millions of U.S. dollars)
December 28, 2019
Operating lease cost
$
54.7

Short-term lease cost
5.0

Finance lease cost


Amortization of right-of-use assets
$
5.0

Interest on lease liabilities
1.3

Total finance lease cost
$
6.3

Sublease income
$
0.8


Supplemental cash flow information related to leases for the year ended December 28, 2019 was as follows:


For the Year Ended
(in millions of U.S. dollars)
December 28, 2019
Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases
54.0

Operating cash flows from finance leases
1.2

Financing cash flows from finance leases
4.4

Right-of-use assets obtained in exchange for lease obligations:

Operating leases
28.9

Finance leases
30.6


Balance Sheet Information
Supplemental balance sheet information related to leases was as follows:
(in millions of U.S. dollars, except lease term and discount rate)
December 28, 2019
Operating leases

Operating lease right-of-use assets
$
203.1

Current operating lease obligations
41.7

Operating lease obligations
167.8

Total operating lease obligations
$
209.5



Financing leases

Property, plant and equipment, net
$
31.9

Current maturities of long-term debt
6.3

Long-term debt
24.6

Total finance lease obligations
$
30.9

Weighted Average Remaining Lease Term

Operating leases
7.8 years

Finance leases
5.9 years



Weighted Average Discount Rate

Operating leases
6.1
%
Finance leases
6.0
%

Maturity of Finance Leases
Maturities of lease obligations as of December 28, 2019 were as follows:
(in millions of U.S. dollars)
Operating Leases
 
Finance Leases
2020
$
53.9

 
$
7.5

2021
42.9

 
6.4

2022
32.9

 
5.9

2023
27.7

 
5.6

2024
22.3

 
4.8

Thereafter
95.9

 
6.4

Total lease payments
275.6

 
36.6

Less imputed interest
(66.1
)
 
(5.7
)
Present value of lease obligations
$
209.5

 
$
30.9



Maturity of Operating Leases
Maturities of lease obligations as of December 28, 2019 were as follows:
(in millions of U.S. dollars)
Operating Leases
 
Finance Leases
2020
$
53.9

 
$
7.5

2021
42.9

 
6.4

2022
32.9

 
5.9

2023
27.7

 
5.6

2024
22.3

 
4.8

Thereafter
95.9

 
6.4

Total lease payments
275.6

 
36.6

Less imputed interest
(66.1
)
 
(5.7
)
Present value of lease obligations
$
209.5

 
$
30.9



Prior To Adoption As of December 29, 2018, the minimum annual payments under operating leases were as follows:

(in millions of U.S. dollars)
Operating Leases
2019
$
51.6

2020
42.9

2021
36.2

2022
29.2

2023
23.4

Thereafter
106.9


Minimum Lease Payments for Capital Leases
In addition, as of December 29, 2018, the future minimum payments required under capital leases over their remaining terms are summarized below:
(in millions of U.S. dollars)
Capital Leases
2019
$
1.9

2020
1.4

2021
0.7

2022
0.5

2023
0.4

Thereafter
0.1