XML 66 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Common Shares and Net Income (Loss) per Common Share - (Tables)
9 Months Ended
Sep. 28, 2019
Earnings Per Share [Abstract]  
Reconciliation of Numerator and Denominators of Basic and Diluted Net Income (Loss) Per Common Share Set forth below is a reconciliation of the numerator and denominator for the diluted net income (loss) per common share computations for the periods indicated:

 
For the Three Months Ended
 
For the Nine Months Ended
 
September 28, 2019
 
September 29, 2018
 
September 28, 2019
 
September 29, 2018
Numerator (in millions of U.S. dollars):
 
 
 
 
 
 
 
Net income (loss) attributable to Cott Corporation
 
 
 
 
 
 
 
Continuing operations
$
8.6

 
$
8.5

 
$
(6.7
)
 
$
25.3

Discontinued operations
1.5

 
1.5

 
1.5

 
356.9

Net income (loss)
10.1

 
10.0

 
(5.2
)
 
382.2

Basic Earnings Per Share
 
 
 
 
 
 
 
Denominator (in thousands):
 
 
 
 
 
 
 
Weighted average common shares outstanding - basic
134,667

 
138,787

 
135,395

 
139,503

Basic Earnings Per Share:
 
 
 
 
 
 
 
Continuing operations
0.06

 
0.06

 
(0.05
)
 
0.18

Discontinued operations
0.01

 
0.01

 
0.01

 
2.56

Net income (loss)
0.07

 
0.07

 
(0.04
)
 
2.74

Diluted Earnings Per Share
 
 
 
 
 
 
 
Denominator (in thousands):
 
 
 
 
 
 
 
Weighted average common shares outstanding - basic
134,667

 
138,787

 
135,395

 
139,503

Dilutive effect of Stock Options
686

 
1,212

 

 
1,260

Dilutive effect of Performance-based RSUs
644

 
918

 

 
954

Dilutive effect of Time-based RSUs
211

 
259

 

 
246

Weighted average common shares outstanding - diluted
136,208

 
141,176

 
135,395

 
141,963

Diluted Earnings Per Share:
 
 
 
 
 
 
 
Continuing operations
0.06

 
0.06

 
(0.05
)
 
0.18

Discontinued operations
0.01

 
0.01

 
0.01

 
2.51

Net income (loss)
0.07

 
0.07

 
(0.04
)
 
2.69


Summary of the Anti-dilutive Securities Excluded from the Computation of Diluted Net (Loss) Income Per Common Share
The following table summarizes anti-dilutive securities excluded from the computation of diluted net income (loss) per common share for the periods indicated:
 
For the Three Months Ended
 
For the Nine Months Ended
(in thousands)
September 28, 2019
 
September 29, 2018
 
September 28, 2019
 
September 29, 2018
Stock Options
2,202

 
1,141

 
5,473

 
1,086

Performance-based RSUs 1
527

 
327

 
1,215

 
327

Time-based RSUs
3

 

 
358

 

______________________
1
Performance-based RSUs represent the number of shares expected to be issued based primarily on the estimated achievement of cumulative pre-tax income targets for these awards.