XML 39 R28.htm IDEA: XBRL DOCUMENT v3.19.2
Common Shares and Net Income (Loss) per Common Share - (Tables)
6 Months Ended
Jun. 29, 2019
Earnings Per Share [Abstract]  
Reconciliation of Numerator and Denominators of Basic and Diluted Net Income (Loss) Per Common Share Set forth below is a reconciliation of the numerator and denominator for the diluted net income (loss) per common share computations for the periods indicated:

 
For the Three Months Ended
 
For the Six Months Ended
 
June 29, 2019
 
June 30, 2018
 
June 29, 2019
 
June 30, 2018
Numerator (in millions of U.S. dollars):
 
 
 
 
 
 
 
Net income (loss) attributable to Cott Corporation
 
 
 
 
 
 
 
Continuing operations
$
4.4

 
$
12.2

 
$
(15.3
)
 
$
16.8

Discontinued operations

 
(1.4
)
 

 
355.4

Net income (loss)
4.4

 
10.8

 
(15.3
)
 
372.2

Basic Earnings Per Share
 
 
 
 
 
 
 
Denominator (in thousands):
 
 
 
 
 
 
 
Weighted average common shares outstanding - basic
135,569

 
139,768

 
135,758

 
139,860

Basic Earnings Per Share:
 
 
 
 
 
 
 
Continuing operations
0.03

 
0.09

 
(0.11
)
 
0.12

Discontinued operations

 
(0.01
)
 

 
2.54

Net income (loss)
0.03

 
0.08

 
(0.11
)
 
2.66

Diluted Earnings Per Share
 
 
 
 
 
 
 
Denominator (in thousands):
 
 
 
 
 
 
 
Weighted average common shares outstanding - basic
135,569

 
139,768

 
135,758

 
139,860

Dilutive effect of Stock Options
919

 
1,058

 

 
1,277

Dilutive effect of Performance-based RSUs
618

 
626

 

 
760

Dilutive effect of Time-based RSUs
200

 
209

 

 
223

Weighted average common shares outstanding - diluted
137,306

 
141,661

 
135,758

 
142,120

Diluted Earnings Per Share:
 
 
 
 
 
 
 
Continuing operations
0.03

 
0.09

 
(0.11
)
 
0.12

Discontinued operations

 
(0.01
)
 

 
2.50

Net income (loss)
0.03

 
0.08

 
(0.11
)
 
2.62


Summary of the Anti-dilutive Securities Excluded from the Computation of Diluted Net (Loss) Income Per Common Share
The following table summarizes anti-dilutive securities excluded from the computation of diluted net income (loss) per common share for the periods indicated:
 
For the Three Months Ended
 
For the Six Months Ended
(in thousands)
June 29, 2019
 
June 30, 2018
 
June 29, 2019
 
June 30, 2018
Stock Options
2,164

 
653

 
5,435

 
1,143

Performance-based RSUs 1
568

 
766

 
1,254

 
766

Time-based RSUs
2

 

 
365

 

______________________
1
Performance-based RSUs represent the number of shares expected to be issued based primarily on the estimated achievement of cumulative pre-tax income targets for these awards.