XML 47 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Components of Debt
Our total debt as of June 30, 2018 and December 30, 2017 was as follows:

 
June 30, 2018
 
December 30, 2017
(in millions of U.S. dollars)
Principal
 
Unamortized
Debt Issuance
Costs
 
Net
 
Principal
 
Unamortized
Debt Issuance
Costs
 
Net
10.000% senior notes due in 20211
$

 
$

 
$

 
$
269.9

 
$

 
$
269.9

5.375% senior notes due in 2022

 

 

 
525.0

 
6.0

 
519.0

5.500% senior notes due in 2024
520.5

 
8.1

 
512.4

 
539.1

 
9.5

 
529.6

5.500% senior notes due in 2025
750.0

 
10.4

 
739.6

 
750.0

 
11.0

 
739.0

ABL facility

 

 

 
220.3

 

 
220.3

GE Term Loan

 

 

 
2.0

 

 
2.0

Short-term borrowings
6.9

 

 
6.9

 

 

 

Capital leases
5.3

 

 
5.3

 
6.4

 

 
6.4

Other debt financing

 

 

 
0.8

 

 
0.8

Total debt
1,282.7

 
18.5

 
1,264.2

 
2,313.5

 
26.5

 
2,287.0

Less: Short-term borrowings and current debt:
 
 
 
 
 
 
 
 
 
 
 
ABL facility

 

 

 
220.3

 

 
220.3

Total short-term borrowings required to be repaid or extinguished as part of divestiture

 

 

 
220.3

 

 
220.3

GE Term Loan - current maturities

 

 

 
2.0

 

 
2.0

Short-term borrowings
6.9

 

 
6.9

 

 

 

Capital leases - current maturities
1.8

 

 
1.8

 
2.3

 

 
2.3

Other debt financing

 

 

 
0.8

 

 
0.8

Total current debt
8.7

 

 
8.7

 
225.4

 

 
225.4

Less: Debt required to be repaid or extinguished as part of divestiture 5.375% senior notes due in 2022

 

 

 
525.0

 
6.0

 
519.0

Total debt required to be repaid or extinguished as part of divestiture

 

 

 
525.0

 
6.0

 
519.0

Total long-term debt
$
1,274.0

 
$
18.5

 
$
1,255.5

 
$
1,563.1

 
$
20.5

 
$
1,542.6

______________________
1
Includes unamortized premium of $19.9 million at December 30, 2017.