XML 44 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segment Reporting Information by Operating Segment
(in millions of U.S. dollars)
Route
Based
Services
 
Coffee, Tea
and Extract
Solutions
 
All
Other
 
Eliminations
 
Total
For the Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
Revenue, net 1
$
412.6

 
$
145.5

 
$
47.0

 
$
(1.5
)
 
$
603.6

Depreciation and amortization
41.1

 
5.7

 
1.9

 

 
48.7

Operating income (loss)
27.7

 
3.2

 
(10.2
)
 

 
20.7

Additions to property, plant and equipment
24.9

 
2.5

 
1.5

 

 
28.9

For the Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
Revenue, net 1
$
783.7

 
$
291.6

 
$
91.7

 
$
(2.6
)
 
$
1,164.4

Depreciation and amortization
80.9

 
11.4

 
3.8

 

 
96.1

Operating income (loss)
40.1

 
7.3

 
(20.6
)
 

 
26.8

Additions to property, plant and equipment
52.0

 
4.6

 
2.1

 

 
58.7

As of June 30, 2018
 
 
 
 
 
 
 
 
 
Total assets 2
$
2,378.7

 
$
455.9

 
$
300.6

 
$

 
$
3,135.2

______________________
1
Intersegment revenue between the Coffee, Tea and Extract Solutions and the Route Based Services reporting segments was $1.5 million and $2.6 million for the three and six months ended June 30, 2018, respectively. All Other includes $4.2 million of related party concentrate sales to discontinued operations for the six months ended June 30, 2018.
2 
Excludes intersegment receivables, investments and notes receivable.
(in millions of U.S. dollars)
Route
Based
Services
 
Coffee, Tea
and Extract
Solutions
 
All
Other
 
Eliminations
 
Total
For the Three Months Ended July 1, 2017
 
 
 
 
 
 
 
 
 
Revenue, net 1
$
385.3

 
$
153.5

 
$
41.8

 
$

 
$
580.6

Depreciation and amortization
41.4

 
5.7

 
1.7

 

 
48.8

Operating income (loss)
22.9

 
4.0

 
(10.4
)
 

 
16.5

Additions to property, plant and equipment
28.0

 
2.3

 
0.4

 

 
30.7

For the Six Months Ended July 1, 2017
 
 
 
 
 
 
 
 
 
Revenue, net 1
$
737.6

 
$
296.8

 
$
83.1

 
$

 
$
1,117.5

Depreciation and amortization
77.4

 
11.2

 
3.8

 

 
92.4

Operating income (loss)
32.3

 
9.6

 
(20.2
)
 

 
21.7

Additions to property, plant and equipment
51.1

 
7.3

 
0.5

 

 
58.9

As of December 30, 2017
 
 
 
 
 
 
 
 
 
Total assets 2
$
2,343.4

 
$
455.7

 
$
207.8

 
$

 
$
3,006.9

______________________
1
All Other includes $11.5 million and $21.8 million of related party concentrate sales to discontinued operations for the three and six months ended July 1, 2017, respectively.
2 
Excludes intersegment receivables, investments and notes receivable, as well as assets of discontinued operations.
Reconciliation of Segment Assets to Total Assets
Reconciliation of Segment Assets to Total Assets
 
(in millions of U.S. dollars)
December 30, 2017
Segment assets 1
$
3,006.9

Assets of discontinued operations 1
1,086.2

Total assets
$
4,093.1


______________________
1
Excludes intersegment receivables, investments and notes receivable.
Revenues by Channel Reporting Segment
Revenues by channel by reporting segment were as follows:
 
For the Three Months Ended June 30, 2018
(in millions of U.S. dollars)
Route
Based
Services
 
Coffee, Tea
and Extract
Solutions
 
All
Other
 
Eliminations
 
Total
Revenue, net
 
 
 
 
 
 
 
 
 
Home and office bottled water delivery
$
259.5

 
$

 
$

 
$

 
$
259.5

Coffee and tea services
48.1

 
118.8

 
0.9

 
(1.5
)
 
166.3

Retail
61.1

 

 
16.8

 

 
77.9

Other
43.9

 
26.7

 
29.3

 

 
99.9

Total
$
412.6

 
$
145.5

 
$
47.0

 
$
(1.5
)
 
$
603.6

 
For the Six Months Ended June 30, 2018
(in millions of U.S. dollars)
Route
Based
Services
 
Coffee, Tea
and Extract
Solutions
 
All
Other
 
Eliminations
 
Total
Revenue, net
 
 
 
 
 
 
 
 
 
Home and office bottled water delivery
$
488.4

 
$

 
$

 
$

 
$
488.4

Coffee and tea services
94.4

 
236.0

 
1.6

 
(2.5
)
 
329.5

Retail
115.8

 

 
32.2

 

 
148.0

Other
85.1

 
55.6

 
57.9

 
(0.1
)
 
198.5

Total
$
783.7

 
$
291.6

 
$
91.7

 
$
(2.6
)
 
$
1,164.4

 
For the Three Months Ended July 1, 2017
(in millions of U.S. dollars)
Route
Based
Services
 
Coffee, Tea
and Extract
Solutions
 
All
Other
 
Eliminations
 
Total
Revenue, net
 
 
 
 
 
 
 
 
 
Home and office bottled water delivery
$
244.6

 
$

 
$

 
$

 
$
244.6

Coffee and tea services
44.8

 
129.0

 
0.7

 

 
174.5

Retail
55.7

 

 
10.5

 

 
66.2

Other
40.2

 
24.5

 
30.6

 

 
95.3

Total
$
385.3

 
$
153.5

 
$
41.8

 
$

 
$
580.6

 
For the Six Months Ended July 1, 2017
(in millions of U.S. dollars)
Route
Based
Services
 
Coffee, Tea
and Extract
Solutions
 
All
Other
 
Eliminations
 
Total
Revenue, net
 
 
 
 
 
 
 
 
 
Home and office bottled water delivery
$
462.6

 
$

 
$

 
$

 
$
462.6

Coffee and tea services
90.7

 
248.7

 
1.3

 

 
340.7

Retail
107.5

 

 
22.2

 

 
129.7

Other
76.8

 
48.1

 
59.6

 

 
184.5

Total
$
737.6

 
$
296.8

 
$
83.1

 
$

 
$
1,117.5