XML 61 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business segment information (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Schedule of Net Sales by Major Product Category by Reporting Segment

The table below presents net sales by major product category by reporting segment: 

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

(U.S. Dollars, in thousands)

 

Net Sales

 

 

Percent of

Total Net

Sales

 

 

Net Sales

 

 

Percent of

Total Net

Sales

 

 

Net Sales

 

 

Percent of

Total Net

Sales

 

Bone Growth Therapies

 

$

187,448

 

 

 

40.4

%

 

$

171,396

 

 

 

42.2

%

 

$

197,181

 

 

 

42.9

%

Spinal Implants

 

 

115,094

 

 

 

24.8

%

 

 

94,857

 

 

 

23.3

%

 

 

94,544

 

 

 

20.6

%

Biologics

 

 

56,421

 

 

 

12.1

%

 

 

55,482

 

 

 

13.6

%

 

 

65,496

 

 

 

14.2

%

Global Spine

 

 

358,963

 

 

 

77.3

%

 

 

321,735

 

 

 

79.1

%

 

 

357,221

 

 

 

77.7

%

Global Orthopedics

 

 

105,516

 

 

 

22.7

%

 

 

84,827

 

 

 

20.9

%

 

 

102,734

 

 

 

22.3

%

Net sales

 

$

464,479

 

 

 

100.0

%

 

$

406,562

 

 

 

100.0

%

 

$

459,955

 

 

 

100.0

%

Summary of EBITDA by Reporting Segment

The following table presents EBITDA, the primary metric used in managing the Company, by reporting segment:

 

 

 

Year Ended December 31,

 

(U.S. Dollars, in thousands)

 

2021

 

 

2020

 

 

2019

 

Global Spine

 

$

58,014

 

 

$

63,036

 

 

$

39,528

 

Global Orthopedics

 

 

3,374

 

 

 

(4,993

)

 

 

7,496

 

Corporate

 

 

(31,691

)

 

 

(25,382

)

 

 

(49,252

)

Total EBITDA

 

 

29,697

 

 

 

32,661

 

 

 

(2,228

)

Depreciation and amortization

 

 

(29,599

)

 

 

(30,546

)

 

 

(24,699

)

Goodwill impairment

 

 

(11,756

)

 

 

 

 

 

 

Interest expense, net

 

 

(1,837

)

 

 

(2,483

)

 

 

(122

)

Loss before income taxes

 

$

(13,495

)

 

$

(368

)

 

$

(27,049

)

Schedule of Depreciation and Amortization by Reporting Segment

The following table presents depreciation and amortization by reporting segment:

  

 

 

Year Ended December 31,

 

(U.S. Dollars, in thousands)

 

2021

 

 

2020

 

 

2019

 

Global Spine

 

$

17,548

 

 

$

18,362

 

 

$

14,329

 

Global Orthopedics

 

 

8,233

 

 

 

7,896

 

 

 

5,575

 

Corporate

 

 

3,818

 

 

 

4,288

 

 

 

4,795

 

Total

 

$

29,599

 

 

$

30,546

 

 

$

24,699

 

Summary of Net Sales by Geographic Destination

The following data includes net sales by geographic destination:

 

 

 

Year Ended December 31,

 

(U.S. Dollars, in thousands)

 

2021

 

 

2020

 

 

2019

 

U.S.

 

$

361,945

 

 

$

327,280

 

 

$

361,939

 

Italy

 

 

20,187

 

 

 

18,733

 

 

 

19,560

 

Germany

 

 

13,716

 

 

 

11,940

 

 

 

12,688

 

United Kingdom

 

 

10,552

 

 

 

7,147

 

 

 

10,090

 

France

 

 

10,475

 

 

 

8,354

 

 

 

8,747

 

Brazil

 

 

5,108

 

 

 

2,347

 

 

 

7,685

 

Others

 

 

42,496

 

 

 

30,761

 

 

 

39,246

 

Net sales

 

$

464,479

 

 

$

406,562

 

 

$

459,955

 

 

 

The table below presents net sales by geographic destination for each reporting segment and for the consolidated Company:

  

 

 

Year Ended December 31,

 

(U.S. Dollars, in thousands)

 

2021

 

 

2020

 

 

2019

 

Global Spine

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

337,455

 

 

$

304,595

 

 

$

335,410

 

International

 

 

21,508

 

 

 

17,140

 

 

 

21,811

 

Total Global Spine

 

 

358,963

 

 

 

321,735

 

 

 

357,221

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Orthopedics

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

24,490

 

 

 

22,685

 

 

 

26,529

 

International

 

 

81,026

 

 

 

62,142

 

 

 

76,205

 

Total Global Orthopedics

 

 

105,516

 

 

 

84,827

 

 

 

102,734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

361,945

 

 

 

327,280

 

 

 

361,939

 

International

 

 

102,534

 

 

 

79,282

 

 

 

98,016

 

Net sales

 

$

464,479

 

 

$

406,562

 

 

$

459,955

 

Summary of Property, Plant and Equipment of Reporting Segments by Geographic Area

The following data includes property, plant, and equipment by geographic area:

 

(U.S. Dollars, in thousands)

 

2021

 

 

2020

 

U.S.

 

$

45,090

 

 

$

47,646

 

Italy

 

 

9,412

 

 

 

10,503

 

Germany

 

 

2,544

 

 

 

2,516

 

United Kingdom

 

 

1,193

 

 

 

1,540

 

Brazil

 

 

91

 

 

 

163

 

Others

 

 

922

 

 

 

1,245

 

Total

 

$

59,252

 

 

$

63,613