XML 57 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Schedule of Lease Portfolio

A summary of the Company’s lease portfolio as of December 31, 2020 and 2019 is presented in the table below:

(U.S. Dollars, in thousands, except lease term and discount rate)

 

Classification

 

December 31, 2020

 

 

December 31, 2019

 

Assets

 

 

 

 

 

 

 

 

 

 

Operating leases

 

Other long-term assets

 

$

4,840

 

 

$

5,798

 

Finance leases

 

Property, plant and equipment, net

 

 

20,552

 

 

 

20,207

 

Total lease assets

 

 

 

$

25,392

 

 

$

26,005

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

Operating leases

 

Other current liabilities

 

$

2,092

 

 

$

1,875

 

Finance leases

 

Current portion of finance lease liability

 

 

510

 

 

 

323

 

Long-term

 

 

 

 

 

 

 

 

 

 

Operating leases

 

Other long-term liabilities

 

 

2,946

 

 

 

4,084

 

Finance leases

 

Long-term portion of finance lease liability

 

 

22,338

 

 

 

20,648

 

Total lease liabilities

 

 

 

$

27,886

 

 

$

26,930

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Remaining Lease Term

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

3.6 years

 

 

4.2 years

 

Finance leases

 

 

 

18.1 years

 

 

20.7 years

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

2.4

%

 

 

2.3

%

Finance leases

 

 

 

 

4.2

%

 

 

4.4

%

Summary of Components of Lease Costs

 

 

The components of lease costs were as follows:

 

(U.S. Dollars, in thousands)

 

For the Year Ended December 31, 2020

 

 

For the Year Ended December 31, 2019

 

Finance lease costs:

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

1,766

 

 

$

972

 

Interest on finance lease liabilities

 

 

940

 

 

 

919

 

Operating lease costs

 

 

2,235

 

 

 

2,161

 

Short-term lease costs

 

 

230

 

 

 

255

 

Variable lease costs

 

 

673

 

 

 

749

 

Total lease costs

 

$

5,844

 

 

$

5,056

 

Summary of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

(U.S. Dollars, in thousands)

 

For the Year Ended December 31, 2020

 

For the Year Ended December 31, 2019

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

4,299

 

$

4,075

 

Operating cash flows from finance leases

 

 

689

 

 

919

 

Financing cash flows from finance leases

 

 

323

 

 

365

 

Right-of-use assets obtained in exchange for lease obligations

 

 

 

 

 

 

 

Operating leases

 

 

959

 

 

878

 

Finance leases

 

 

1,949

 

 

21,179

 

Summary of Remaining Lease Liabilities

A summary of the Company’s remaining lease liabilities as of December 31, 2020 is included below:

 

(U.S. Dollars, in thousands)

 

Operating

Leases

 

 

Finance

Leases

 

2021

 

$

2,197

 

 

$

1,414

 

2022

 

 

1,773

 

 

 

3,442

 

2023

 

 

467

 

 

 

1,471

 

2024

 

 

161

 

 

 

1,501

 

2025

 

 

195

 

 

 

1,531

 

Thereafter

 

 

524

 

 

 

24,175

 

Total undiscounted value of lease liabilities

 

 

5,317

 

 

 

33,534

 

Less: Interest

 

 

(279

)

 

 

(10,686

)

Present value of lease liabilities

 

$

5,038

 

 

$

22,848

 

 

 

 

 

 

 

 

 

 

Current portion of lease liabilities

 

$

2,092

 

 

$

510

 

Long-term portion of lease liabilities

 

 

2,946

 

 

 

22,338

 

Total lease liabilities

 

$

5,038

 

 

$

22,848