XML 52 R31.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2020
Business Acquisition [Line Items]  
Summary of Fair Values of Assets Acquired and Consideration Paid

The following table summarizes the fair values of assets acquired and of consideration paid:

 

(U.S. Dollars, in thousands)

 

Fair Value

 

 

Balance Sheet Classification

 

Assigned Useful Life

Fair Value of Consideration Transferred

 

 

 

 

 

 

 

 

Cash paid or payable

 

$

7,200

 

 

 

 

 

Contingent consideration

 

 

375

 

 

 

 

 

Total fair value of consideration transferred

 

$

7,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of assets acquired

 

 

 

 

 

 

 

 

Customer relationships

 

$

7,340

 

 

Intangible assets, net

 

5 years

Assembled workforce

 

 

235

 

 

Intangible assets, net

 

5 years

Total fair value of assets acquired

 

$

7,575

 

 

 

 

 

Wittenstein [Member] | FITBONE Asset Purchase Agreement [Member]  
Business Acquisition [Line Items]  
Summary of Final Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the final fair values of assets acquired and liabilities assumed at the acquisition date. The Company’s purchase accounting was completed in the fourth quarter of 2020.

 

(U.S. Dollars, in thousands)

 

Acquisition Date Fair Value

 

 

Balance Sheet Classification

 

Assigned Useful Life

Assets acquired

 

 

 

 

 

 

 

 

Inventories

 

$

528

 

 

Inventories

 

 

Developed technology

 

 

4,500

 

 

Intangible assets, net

 

8 years

Customer relationships

 

 

800

 

 

Intangible assets, net

 

15 years

Trade name

 

 

600

 

 

Intangible assets, net

 

15 years

In-process research and development ("IPR&D")

 

 

300

 

 

Intangible assets, net

 

Indefinite

Total identifiable assets acquired

 

 

6,728

 

 

 

 

 

Goodwill

 

 

11,272

 

 

 

 

 

Total fair value of consideration transferred

 

$

18,000

 

 

 

 

 

 

Spinal Kinetics [Member]  
Business Acquisition [Line Items]  
Summary of Final Fair Values of Assets Acquired and Liabilities Assumed

Purchase Price Allocations for Acquisitions Completed in 2019 and 2018

 

(U.S. Dollars, in thousands)

 

Spinal Kinetics

 

 

Assigned

Useful

Life

 

Options Medical

 

 

Assigned

Useful

Life

Assets acquired

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

6,785

 

 

 

 

$

 

 

 

Restricted cash

 

 

30

 

 

 

 

 

 

 

 

Accounts receivable

 

 

1,705

 

 

 

 

 

 

 

 

Inventories

 

 

8,175

 

 

 

 

 

 

 

 

Prepaid expenses and other current assets

 

 

315

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

2,285

 

 

 

 

 

 

 

 

Other long-term assets

 

 

320

 

 

 

 

 

175

 

 

 

Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

 

 

 

N/A

 

 

5,832

 

 

10 years

Developed technology

 

 

12,400

 

 

10 years

 

 

 

 

N/A

In-process research and development

 

 

26,800

 

 

Indefinite

 

 

 

 

N/A

Tradename

 

 

100

 

 

2 years

 

 

 

 

N/A

Assembled workforce

 

 

 

 

N/A

 

 

568

 

 

5 years

Deferred income taxes

 

 

3,594

 

 

 

 

 

 

 

 

Total identifiable assets acquired

 

$

62,509

 

 

 

 

$

6,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities assumed

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

351

 

 

 

 

$

 

 

 

Other current liabilities

 

 

2,869

 

 

 

 

 

69

 

 

 

Other long-term liabilities

 

 

301

 

 

 

 

 

106

 

 

 

Total liabilities assumed

 

 

3,521

 

 

 

 

 

175

 

 

 

Goodwill

 

 

17,612

 

 

 

 

 

 

 

 

Total fair value of consideration transferred

 

$

76,600

 

 

 

 

$

6,400