XML 41 R29.htm IDEA: XBRL DOCUMENT v3.19.3
Business segment information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Summary of EBITDA by Reporting Segment

As mentioned above, the primary metric used in managing the Company is EBITDA. The table below presents EBITDA by reporting segment:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

(U.S. Dollars, in thousands)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Global Spine

 

$

(6,033

)

 

$

15,637

 

 

$

21,065

 

 

$

53,492

 

Global Extremities

 

 

1,229

 

 

 

3,357

 

 

 

3,806

 

 

 

7,173

 

Corporate

 

 

(15,949

)

 

 

(15,403

)

 

 

(38,356

)

 

 

(35,097

)

Total EBITDA

 

$

(20,753

)

 

$

3,591

 

 

$

(13,485

)

 

$

25,568

 

Depreciation and amortization

 

 

(6,275

)

 

 

(4,738

)

 

 

(18,180

)

 

 

(13,661

)

Interest income (expense), net

 

 

186

 

 

 

(181

)

 

 

386

 

 

 

(615

)

Income (loss) before income taxes

 

$

(26,842

)

 

$

(1,328

)

 

$

(31,279

)

 

$

11,292

 

 

Summary of Net Sales by Geographic Destination for each Reporting Segment

Geographical information

The table below presents net sales by geographic destination for each reporting unit and for the consolidated Company:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

(U.S. Dollars, in thousands)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Global Spine

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

82,816

 

 

$

79,502

 

 

$

246,943

 

 

$

239,262

 

International

 

 

5,275

 

 

 

5,295

 

 

 

17,145

 

 

$

13,499

 

Total Global Spine

 

 

88,091

 

 

 

84,797

 

 

 

264,088

 

 

 

252,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Extremities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

6,636

 

 

 

7,254

 

 

 

20,078

 

 

 

21,193

 

International

 

 

18,772

 

 

 

19,657

 

 

 

54,295

 

 

 

58,010

 

Total Global Extremities

 

 

25,408

 

 

 

26,911

 

 

 

74,373

 

 

 

79,203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

89,452

 

 

 

86,756

 

 

 

267,021

 

 

 

260,455

 

International

 

 

24,047

 

 

 

24,952

 

 

 

71,440

 

 

 

71,509

 

Net sales

 

$

113,499

 

 

$

111,708

 

 

$

338,461

 

 

$

331,964