XML 83 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Fair value measurements and investments (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The fair value of the Company’s financial assets and liabilities measured on a recurring basis were as follows:

 

 

 

September 30,

2019

 

 

December 31,

2018

 

(U.S. Dollars, in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury securities

 

$

447

 

 

$

 

 

$

 

 

$

447

 

 

$

490

 

Bone Biologics equity warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bone Biologics equity securities

 

 

 

 

 

219

 

 

 

 

 

 

219

 

 

 

219

 

eNeura debt security

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,820

 

eNeura warrant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

447

 

 

$

219

 

 

$

 

 

$

666

 

 

$

18,529

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

 

$

 

 

$

(41,700

)

 

$

(41,700

)

 

$

(28,560

)

Deferred compensation plan

 

 

 

 

 

(1,242

)

 

 

 

 

 

(1,242

)

 

 

(1,275

)

Total

 

$

 

 

$

(1,242

)

 

$

(41,700

)

 

$

(42,942

)

 

$

(29,835

)

 

Schedule of Changes in Valuation of Securities

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(U.S. Dollars, in thousands)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Bone Biologics equity securities and warrants beginning balance

 

$

219

 

 

$

4,668

 

 

$

219

 

 

$

2,768

 

Impact of adoption of ASU 2016-01 recognized in other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

1,629

 

Purchase of additional common stock

 

 

 

 

 

 

 

 

 

 

 

500

 

Fair value adjustments, expirations, and impairments recognized in other income (expense), net

 

 

 

 

 

(4,449

)

 

 

 

 

 

(4,678

)

Bone Biologics equity securities and warrants ending balance

 

$

219

 

 

$

219

 

 

$

219

 

 

$

219

 

 

Schedule of Reconciliation For Contingent Consideration Measured At Fair Value Using Significant Unobservable Inputs

The following table provides a reconciliation of the beginning and ending balances for the contingent consideration measured at fair value using significant unobservable inputs (Level 3):

 

(U.S. Dollars, in thousands)

 

2019

 

 

2018

 

Contingent consideration at January 1

 

$

28,560

 

 

$

 

Acquisition date fair value

 

 

 

 

 

25,491

 

Increase in fair value recognized in acquisition-related amortization and remeasurement

 

 

28,140

 

 

 

2,689

 

Payment made

 

 

(15,000

)

 

 

 

Contingent consideration at September 30

 

$

41,700

 

 

$

28,180

 

Fair Value, Inputs, Level 3 [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]  
Schedule of Reconciliation of Debt Security and Warrant

The following table provides a reconciliation of the beginning and ending balances for the eNeura debt security and Warrant measured and reflected in the condensed consolidated balance sheets at fair value using significant unobservable inputs (Level 3) prior to the settlement discussed above:

 

 

(U.S. Dollars, in thousands)

 

2019

 

 

2018

 

eNeura debt security and Warrant at January 1

 

$

17,820

 

 

$

16,050

 

Gains or losses recorded for the period

 

 

 

 

 

 

 

 

Recognized in other comprehensive income (loss)

 

 

(2,593

)

 

 

3,200

 

Change in classification of debt security to held to maturity

 

 

(15,227

)

 

 

 

Issuance of Warrant as consideration for extension

 

 

491

 

 

 

 

Impairment of Warrant

 

 

(491

)

 

 

 

eNeura debt security and Warrant at September 30

 

$

 

 

$

19,250