XML 39 R25.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Summary of Lease Portfolio

A summary of the Company’s lease portfolio as of September 30, 2019 is presented in the table below:

 

(U.S. Dollars, in thousands, except lease term and discount rate)

 

Classification

 

September 30, 2019

 

Assets

 

 

 

 

 

 

Operating leases

 

Other long-term assets

 

$

5,894

 

Finance leases

 

Property, plant and equipment, net

 

 

20,451

 

Total lease assets

 

 

 

 

26,345

 

Liabilities

 

 

 

 

 

 

Current

 

 

 

 

 

 

Operating leases

 

Other current liabilities

 

 

1,798

 

Finance leases

 

Current portion of finance lease liability

 

 

293

 

Long-term

 

 

 

 

 

 

Operating leases

 

Other long-term liabilities

 

 

4,205

 

Finance leases

 

Long-term portion of finance lease liability

 

 

20,767

 

Total lease liabilities

 

 

 

$

27,063

 

 

 

 

 

 

 

 

Weighted Average Remaining Lease Term

 

 

 

 

 

 

Operating leases

 

 

 

4.3 years

 

Finance leases

 

 

 

20.9 years

 

 

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

 

 

Operating leases

 

 

 

 

2.45

%

Finance leases

 

 

 

 

4.38

%

Summary of Components of Lease Costs

The components of lease costs were as follows:

 

(U.S. Dollars, in thousands)

 

Three Months ended September 30, 2019

 

 

Nine Months Ended

September 30, 2019

 

Finance lease costs:

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

244

 

 

$

728

 

Interest on finance lease liabilities

 

 

233

 

 

 

687

 

Operating lease costs

 

 

538

 

 

 

1,618

 

Short-term lease costs

 

 

61

 

 

 

195

 

Variable lease costs

 

 

173

 

 

 

501

 

Total lease costs

 

$

1,249

 

 

$

3,729

 

Summary of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

(U.S. Dollars, in thousands)

 

Nine Months Ended

September 30, 2019

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

Operating cash flows from operating leases

 

$

3,037

 

Operating cash flows from finance leases

 

 

687

 

Financing cash flows from finance leases

 

 

276

 

Right-of-use assets obtained in exchange for lease obligations

 

 

 

 

Operating leases

 

 

598

 

Finance leases

 

 

21,179

 

Summary of Remaining Lease Liabilities

A summary of the Company’s remaining lease liabilities as of September 30, 2019 is included below:

 

(U.S. Dollars, in thousands)

 

Operating

Leases

 

 

Finance

Leases

 

2019

 

$

505

 

 

$

321

 

2020

 

$

1,863

 

 

$

1,013

 

2021

 

$

1,654

 

 

$

1,414

 

2022

 

$

1,333

 

 

$

1,442

 

2023

 

$

250

 

 

$

1,471

 

Thereafter

 

$

782

 

 

$

27,207

 

Total undiscounted value of lease liabilities

 

$

6,387

 

 

$

32,868

 

Less: Interest

 

 

(384

)

 

 

(11,808

)

Present value of lease liabilities

 

$

6,003

 

 

$

21,060

 

 

 

 

 

 

 

 

 

 

Current portion of lease liabilities

 

 

1,798

 

 

 

293

 

Long-term portion of lease liabilities

 

 

4,205

 

 

 

20,767

 

Total lease liabilities

 

$

6,003

 

 

$

21,060

 

ASU 2016-02 [Member]  
Summary of Net Impact of Adoption Balance Sheet The net impact of adoption to the Company’s balance sheet as of January 1, 2019 is presented in the table below. The standard did not have a material impact to the Company’s condensed consolidated statements of operations and comprehensive income (loss) or cash flows.

(U.S. Dollars, in thousands)

 

December 31, 2018

 

 

Impact

of Adoption

of ASC 842

 

 

January 1,

2019

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents, and restricted cash

 

$

72,189

 

 

$

 

 

$

72,189

 

Accounts receivable, net

 

 

77,747

 

 

 

 

 

 

77,747

 

Inventories

 

 

76,847

 

 

 

 

 

 

76,847

 

Prepaid expenses and other current assets

 

 

17,856

 

 

 

(15

)

 

 

17,841

 

Total current assets

 

 

244,639

 

 

 

(15

)

 

 

244,624

 

Property, plant, and equipment, net

 

 

42,835

 

 

 

 

 

 

42,835

 

Intangible assets, net and goodwill

 

 

124,298

 

 

 

 

 

 

124,298

 

Deferred income taxes

 

 

33,228

 

 

 

71

 

 

 

33,299

 

Other long-term assets

 

 

21,641

 

 

 

20,209

 

 

 

41,850

 

Total assets

 

$

466,641

 

 

$

20,265

 

 

$

486,906

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

17,989

 

 

$

 

 

$

17,989

 

Other current liabilities

 

 

67,919

 

 

 

2,166

 

 

 

70,085

 

Total current liabilities

 

 

85,908

 

 

 

2,166

 

 

 

88,074

 

Other long-term liabilities

 

 

45,336

 

 

 

18,028

 

 

 

63,364

 

Total liabilities

 

$

131,244

 

 

$

20,194

 

 

$

151,438

 

Shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

Common shares

 

 

1,858

 

 

 

 

 

 

1,858

 

Additional paid-in capital

 

 

243,165

 

 

 

 

 

 

243,165

 

Retained earnings

 

 

87,078

 

 

 

71

 

 

 

87,149

 

Accumulated other comprehensive income

 

 

3,296

 

 

 

 

 

 

3,296

 

Total shareholders’ equity

 

 

335,397

 

 

 

71

 

 

 

335,468

 

Total liabilities and shareholders’ equity

 

$

466,641

 

 

$

20,265

 

 

$

486,906