XML 36 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue recognition and accounts receivable (Tables)
6 Months Ended
Jun. 30, 2018
Revenue Recognition And Accounts Receivable [Abstract]  
Summary of Cumulative Impact of Adoption under Topic 606

The Company recorded a net increase to opening retained earnings of $4.8 million as of January 1, 2018 due to the cumulative impact of adopting Topic 606 as presented in the table below.

(U.S. Dollars, in thousands)

 

December 31, 2017

 

 

Impact

of Adoption

of ASC 606

 

 

January 1,

2018

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

81,157

 

 

$

 

 

$

81,157

 

Accounts receivable, net

 

 

63,437

 

 

 

8,648

 

 

 

72,085

 

Inventories

 

 

81,330

 

 

 

(2,338

)

 

 

78,992

 

Prepaid expenses and other current assets

 

 

25,877

 

 

 

 

 

 

25,877

 

Total current assets

 

 

251,801

 

 

 

6,310

 

 

 

258,111

 

Deferred income taxes

 

 

23,315

 

 

 

(1,549

)

 

 

21,766

 

Other long-term assets

 

 

130,238

 

 

 

 

 

 

130,238

 

Total assets

 

$

405,354

 

 

$

4,761

 

 

$

410,115

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

108,746

 

 

 

 

 

 

108,746

 

Shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

Common shares

 

 

1,828

 

 

 

 

 

 

1,828

 

Additional paid-in capital

 

 

220,591

 

 

 

 

 

 

220,591

 

Retained earnings

 

 

70,402

 

 

 

4,761

 

 

 

75,163

 

Accumulated other comprehensive income

 

 

3,787

 

 

 

 

 

 

3,787

 

Total shareholders’ equity

 

 

296,608

 

 

 

4,761

 

 

 

301,369

 

Total liabilities and shareholders’ equity

 

$

405,354

 

 

$

4,761

 

 

$

410,115

 

The table below presents the impact to the Company’s condensed consolidated statement of income for the three and six months ended June 30, 2018 as a result of the adoption of Topic 606.

 

 

Three Months Ended June 30, 2018

 

 

Six Months Ended June 30, 2018

 

(U.S. Dollars, in thousands)

 

Based on historical accounting under Topic 605

 

 

Impact of

adoption

 

 

As reported under Topic 606

 

 

Based on historical accounting under Topic 605

 

 

Impact of

adoption

 

 

As reported under Topic 606

 

Net sales

 

$

113,400

 

 

$

(1,853

)

 

$

111,547

 

 

$

214,762

 

 

$

5,494

 

 

$

220,256

 

Cost of sales

 

 

23,075

 

 

 

(240

)

 

 

22,835

 

 

 

45,191

 

 

 

1,791

 

 

 

46,982

 

Gross profit

 

 

90,325

 

 

 

(1,613

)

 

 

88,712

 

 

 

169,571

 

 

 

3,703

 

 

 

173,274

 

Sales and marketing

 

 

51,614

 

 

 

(85

)

 

 

51,529

 

 

 

101,975

 

 

 

(178

)

 

 

101,797

 

Other operating expenses

 

 

30,159

 

 

 

 

 

 

30,159

 

 

 

56,580

 

 

 

 

 

 

56,580

 

Operating income

 

$

8,552

 

 

$

(1,528

)

 

$

7,024

 

 

$

11,016

 

 

$

3,881

 

 

$

14,897

 

Income tax expense

 

 

(1,694

)

 

 

606

 

 

 

(1,088

)

 

 

(5,612

)

 

 

(849

)

 

 

(6,461

)

Net income from continuing operations

 

$

1,855

 

 

$

(922

)

 

$

933

 

 

$

3,130

 

 

$

3,032

 

 

$

6,162

 

Net income from continuing operations per common share—basic

 

$

0.10

 

 

$

(0.05

)

 

$

0.05

 

 

$

0.17

 

 

$

0.16

 

 

$

0.33

 

Net income from continuing operations per common share—diluted

 

$

0.10

 

 

$

(0.05

)

 

$

0.05

 

 

$

0.16

 

 

$

0.16

 

 

$

0.32

 

 

Schedule of Net Sales

The table below presents net sales, which includes product sales and marketing service fees, for the three and six months ended June 30, 2018 and 2017.

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

(U.S. Dollars, in thousands)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Product sales

 

$

97,453

 

 

$

93,908

 

 

$

192,342

 

 

$

182,309

 

Marketing service fees

 

 

14,094

 

 

 

15,034

 

 

 

27,914

 

 

 

29,371

 

Net sales

 

$

111,547

 

 

$

108,942

 

 

$

220,256

 

 

$

211,680