XML 26 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business segment information
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Business segment information

8. Business segment information

The table below present net sales, which includes product sales and marketing service fees, by reporting segment:

 

 

 

Three Months Ended March 31,

 

(U.S. Dollars, in thousands)

 

2018

 

 

2017

 

 

Change

 

BioStim

 

$

46,163

 

 

$

44,539

 

 

 

3.6

%

Extremity Fixation

 

 

27,504

 

 

 

23,945

 

 

 

14.9

%

Spine Fixation

 

 

20,707

 

 

 

19,267

 

 

 

7.5

%

Biologics

 

 

14,335

 

 

 

14,987

 

 

 

-4.4

%

Net sales

 

$

108,709

 

 

$

102,738

 

 

 

5.8

%

 

The primary metric used in managing the Company is non-GAAP net margin, which is an internal metric that the Company defines as gross profit less sales and marketing expense. The table below presents non-GAAP net margin by reporting segment:

 

 

 

Three Months Ended

March 31,

 

(U.S. Dollars, in thousands)

 

2018

 

 

2017

 

BioStim

 

$

18,946

 

 

$

17,133

 

Extremity Fixation

 

 

8,158

 

 

 

6,412

 

Spine Fixation

 

 

1,261

 

 

 

2,007

 

Biologics

 

 

6,080

 

 

 

6,171

 

Corporate

 

 

(151

)

 

 

(98

)

Non-GAAP net margin

 

$

34,294

 

 

$

31,625

 

General and administrative

 

 

19,484

 

 

 

18,282

 

Research and development

 

 

6,937

 

 

 

7,424

 

Operating income

 

$

7,873

 

 

$

5,919

 

Interest income (expense), net

 

 

(183

)

 

 

45

 

Other income (expense), net

 

 

2,912

 

 

 

(4,348

)

Income before income taxes

 

$

10,602

 

 

$

1,616

 

 

Geographical information

The table below present net sales by geographic destination for each reporting unit and for the consolidated Company:

 

 

 

Three Months Ended

March 31,

 

(U.S. Dollars, in thousands)

 

2018

 

 

2017

 

BioStim

 

 

 

 

 

 

 

 

U.S.

 

$

46,137

 

 

$

44,539

 

International

 

 

26

 

 

 

 

Total BioStim

 

 

46,163

 

 

 

44,539

 

 

 

 

 

 

 

 

 

 

Extremity Fixation

 

 

 

 

 

 

 

 

U.S.

 

 

6,916

 

 

 

6,579

 

International

 

 

20,588

 

 

 

17,366

 

Total Extremity Fixation

 

 

27,504

 

 

 

23,945

 

 

 

 

 

 

 

 

 

 

Spine Fixation

 

 

 

 

 

 

 

 

U.S.

 

 

17,579

 

 

 

16,035

 

International

 

 

3,128

 

 

 

3,232

 

Total Spine Fixation

 

 

20,707

 

 

 

19,267

 

 

 

 

 

 

 

 

 

 

Biologics

 

 

 

 

 

 

 

 

U.S.

 

 

14,322

 

 

 

14,963

 

International

 

 

13

 

 

 

24

 

Total Biologics

 

 

14,335

 

 

 

14,987

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

U.S.

 

 

84,954

 

 

 

82,116

 

International

 

 

23,755

 

 

 

20,622

 

Net sales

 

$

108,709

 

 

$

102,738