XML 40 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business segment information
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Business segment information

14.

Business segment information

We manage our business by our four SBUs: BioStim, Extremity Fixation, Spine Fixation, and Biologics. These SBUs represent the operating segments for which our Chief Executive Officer, who is also Chief Operating Decision Maker (the “CODM”), reviews financial information and makes resource allocation decisions among business units. The primary metric used by the CODM in managing the Company is non-GAAP net margin, an internal metric that the Company defines as gross profit less sales and marketing expense. The Company neither discretely allocates assets, other than goodwill, to its operating segments nor evaluates the operating segments using discrete asset information. Accordingly, our reporting segment information has been prepared based on our four SBUs.

BioStim

The BioStim SBU manufactures, distributes, and provides support services of market leading bone growth stimulator devices that enhance bone fusion. These Class III medical devices are indicated as an adjunctive, noninvasive treatment to improve fusion success rates in cervical and lumbar spine as well as a therapeutic treatment for non-spine fractures that have not healed (non-unions). This SBU uses distributors and sales representatives to sell its devices to hospitals, healthcare providers, and patients, primarily in the U.S.

Extremity Fixation

The Extremity Fixation SBU offers products and solutions that allow physicians to successfully treat a variety of orthopedic conditions unrelated to the spine. This SBU specializes in the design, development, and marketing of the Company’s orthopedic products used in fracture repair, deformity correction and bone reconstruction procedures. Extremity Fixation distributes its products through a network of distributors and sales representatives to sell orthopedic products to hospitals, and healthcare providers, globally.

Spine Fixation

The Spine Fixation SBU designs, develops and markets a broad portfolio of implant products used in surgical procedures of the spine. Spine Fixation distributes its products through a network of distributors and sales representatives to sell spine products to hospitals and healthcare providers, globally.

Biologics

The Biologics SBU provides a portfolio of regenerative products and tissue forms that allow physicians to successfully treat a variety of spinal and orthopedic conditions. This SBU specializes in the marketing of the Company’s exclusive regeneration tissue forms and distributes its tissues to hospitals and healthcare providers, primarily in the U.S., through a network of employed and independent sales representatives. Our partnership with MTF allows us to exclusively market our Trinity Evolution and Trinity ELITE tissue forms for musculoskeletal defects to enhance bony fusion.

Corporate

Corporate activities are comprised of the operating expenses of Orthofix International N.V. and its holding company subsidiaries, along with activities not necessarily identifiable within the four SBUs.

The table below presents net sales by reporting segment:

 

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

(U.S. Dollars, in thousands)

 

Net Sales

 

 

Percent of

Total Net

Sales

 

 

Net Sales

 

 

Percent of

Total Net

Sales

 

 

Net Sales

 

 

Percent of

Total Net

Sales

 

BioStim

 

$

185,900

 

 

 

42.9

%

 

$

176,561

 

 

 

43.1

%

 

$

164,955

 

 

 

41.6

%

Extremity Fixation

 

 

103,242

 

 

 

23.8

%

 

 

102,683

 

 

 

25.1

%

 

 

96,034

 

 

 

24.2

%

Spine Fixation

 

 

81,957

 

 

 

18.9

%

 

 

72,632

 

 

 

17.7

%

 

 

75,668

 

 

 

19.1

%

Biologics

 

 

62,724

 

 

 

14.4

%

 

 

57,912

 

 

 

14.1

%

 

 

59,832

 

 

 

15.1

%

Net sales

 

$

433,823

 

 

 

100.0

%

 

$

409,788

 

 

 

100.0

%

 

$

396,489

 

 

 

100.0

%

  

The following table presents Non-GAAP net margin, and internal metric that the Company defines as gross profit less sales and marketing expense, by reporting segment:

 

 

 

Year Ended December 31,

 

(U.S. Dollars, in thousands)

 

2017

 

 

2016

 

 

2015

 

BioStim

 

$

77,369

 

 

$

75,469

 

 

$

67,878

 

Extremity Fixation

 

 

31,071

 

 

 

30,526

 

 

 

29,493

 

Spine Fixation

 

 

8,730

 

 

 

8,650

 

 

 

8,547

 

Biologics

 

 

25,692

 

 

 

26,891

 

 

 

27,226

 

Corporate

 

 

(446

)

 

 

(888

)

 

 

(1,260

)

Non-GAAP net margin

 

$

142,416

 

 

$

140,648

 

 

$

131,884

 

General and administrative

 

 

74,388

 

 

 

74,404

 

 

 

87,157

 

Research and development

 

 

29,700

 

 

 

28,803

 

 

 

26,389

 

SEC / FCPA matters and related costs

 

 

(2,483

)

 

 

2,005

 

 

 

9,083

 

Charges related to U.S. Government resolutions

 

 

 

 

 

14,369

 

 

 

 

Operating income

 

$

40,811

 

 

$

21,067

 

 

$

9,255

 

Interest income (expense), net

 

 

(416

)

 

 

763

 

 

 

(489

)

Other expense, net

 

 

(4,004

)

 

 

(2,806

)

 

 

(259

)

Income before income taxes

 

$

36,391

 

 

$

19,024

 

 

$

8,507

 

  

The following table presents depreciation and amortization by reporting segment:

 

 

 

Year Ended December 31,

 

(U.S. Dollars, in thousands)

 

2017

 

 

2016

 

 

2015

 

BioStim

 

$

2,133

 

 

$

2,754

 

 

$

2,933

 

Extremity Fixation

 

 

6,040

 

 

 

5,742

 

 

 

6,636

 

Spine Fixation

 

 

6,949

 

 

 

8,118

 

 

 

10,050

 

Biologics

 

 

752

 

 

 

1,011

 

 

 

1,157

 

Corporate

 

 

4,250

 

 

 

3,216

 

 

 

147

 

Total

 

$

20,124

 

 

$

20,841

 

 

$

20,923

 

  

Geographical information

The following data includes net sales by geographic destination:

 

(U.S. Dollars, in thousands)

 

2017

 

 

2016

 

 

2015

 

U.S.

 

$

345,145

 

 

$

316,873

 

 

$

305,505

 

Italy

 

 

17,059

 

 

 

16,664

 

 

 

15,655

 

United Kingdom

 

 

8,725

 

 

 

10,362

 

 

 

11,376

 

Brazil

 

 

10,356

 

 

 

11,334

 

 

 

13,512

 

Others

 

 

52,538

 

 

 

54,555

 

 

 

50,441

 

Net sales

 

$

433,823

 

 

$

409,788

 

 

$

396,489

 

  

The following data includes property, plant and equipment by geographic area:

 

(U.S. Dollars, in thousands)

 

2017

 

 

2016

 

U.S.

 

$

34,008

 

 

$

38,398

 

Italy

 

 

7,658

 

 

 

7,013

 

United Kingdom

 

 

382

 

 

 

617

 

Brazil

 

 

475

 

 

 

769

 

Others

 

 

2,616

 

 

 

2,119

 

Total

 

$

45,139

 

 

$

48,916