XML 26 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business segment information
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Business segment information

9. Business segment information

The table below present net sales, which includes product sales and marketing service fees, by reporting segment:

 

 

 

Three Months Ended September 30,

 

(U.S. Dollars, in thousands)

 

2017

 

 

2016

 

 

Change

 

BioStim

 

$

44,427

 

 

$

42,956

 

 

 

3.4

%

Biologics

 

 

15,218

 

 

 

14,335

 

 

 

6.2

%

Extremity Fixation

 

 

25,447

 

 

 

24,314

 

 

 

4.7

%

Spine Fixation

 

 

20,155

 

 

 

16,892

 

 

 

19.3

%

Net sales

 

$

105,247

 

 

$

98,497

 

 

 

6.9

%

 

 

 

Nine Months Ended September 30,

 

(U.S. Dollars, in thousands)

 

2017

 

 

2016

 

 

Change

 

BioStim

 

$

136,140

 

 

$

128,758

 

 

 

5.7

%

Biologics

 

 

45,866

 

 

 

42,685

 

 

 

7.5

%

Extremity Fixation

 

 

74,139

 

 

 

75,840

 

 

 

-2.2

%

Spine Fixation

 

 

60,782

 

 

 

53,968

 

 

 

12.6

%

Net sales

 

$

316,927

 

 

$

301,251

 

 

 

5.2

%

The primary metric used in managing the Company is non-GAAP net margin, which is an internal metric that the Company defines as gross profit less sales and marketing expense. The table below presents non-GAAP net margin by reporting segment:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

(U.S. Dollars, in thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

BioStim

 

$

18,285

 

 

$

19,996

 

 

$

54,887

 

 

$

54,980

 

Biologics

 

 

6,010

 

 

 

6,821

 

 

 

18,651

 

 

 

19,642

 

Extremity Fixation

 

 

7,723

 

 

 

8,834

 

 

 

20,901

 

 

 

24,170

 

Spine Fixation

 

 

2,122

 

 

 

1,388

 

 

 

6,825

 

 

 

5,925

 

Corporate

 

 

(103

)

 

 

(139

)

 

 

(308

)

 

 

(581

)

Non-GAAP net margin

 

$

34,037

 

 

$

36,900

 

 

$

100,956

 

 

$

104,136

 

General and administrative

 

 

18,068

 

 

 

19,272

 

 

 

56,759

 

 

 

54,822

 

Research and development

 

 

6,935

 

 

 

6,858

 

 

 

21,246

 

 

 

21,294

 

Charges related to U.S. Government resolutions

 

 

 

 

 

1,499

 

 

 

 

 

 

14,369

 

Operating income

 

$

9,034

 

 

$

9,271

 

 

$

22,951

 

 

$

13,651

 

Interest income (expense), net

 

 

(15

)

 

 

471

 

 

 

106

 

 

 

320

 

Other income (expense), net

 

 

479

 

 

 

(634

)

 

 

(3,284

)

 

 

1,346

 

Income before income taxes

 

$

9,498

 

 

$

9,108

 

 

$

19,773

 

 

$

15,317