XML 36 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business segment information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of Net Sales by Reporting Segment

The table below present net sales, which includes product sales and marketing service fees, by reporting segment:

 

 

 

Three Months Ended June 30,

 

(U.S. Dollars, in thousands)

 

2017

 

 

2016

 

 

Change

 

BioStim

 

$

47,174

 

 

$

44,758

 

 

 

5.4

%

Biologics

 

 

15,661

 

 

 

14,256

 

 

 

9.9

%

Extremity Fixation

 

 

24,747

 

 

 

26,817

 

 

 

-7.7

%

Spine Fixation

 

 

21,360

 

 

 

18,244

 

 

 

17.1

%

Net sales

 

$

108,942

 

 

$

104,075

 

 

 

4.7

%

 

 

 

Six Months Ended June 30,

 

(U.S. Dollars, in thousands)

 

2017

 

 

2016

 

 

Change

 

BioStim

 

$

91,713

 

 

$

85,802

 

 

 

6.9

%

Biologics

 

 

30,648

 

 

 

28,350

 

 

 

8.1

%

Extremity Fixation

 

 

48,692

 

 

 

51,526

 

 

 

-5.5

%

Spine Fixation

 

 

40,627

 

 

 

37,076

 

 

 

9.6

%

Net sales

 

$

211,680

 

 

$

202,754

 

 

 

4.4

%

 

Summary of Non-GAAP Net Margin by Reporting Segment

The table below presents non-GAAP net margin by reporting segment:

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

(U.S. Dollars, in thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

BioStim

 

$

19,469

 

 

$

18,575

 

 

$

36,602

 

 

$

34,983

 

Biologics

 

 

6,470

 

 

 

6,718

 

 

 

12,641

 

 

 

12,822

 

Extremity Fixation

 

 

6,766

 

 

 

8,161

 

 

 

13,178

 

 

 

15,336

 

Spine Fixation

 

 

2,696

 

 

 

2,201

 

 

 

4,703

 

 

 

4,536

 

Corporate

 

 

(107

)

 

 

(139

)

 

 

(205

)

 

 

(441

)

Non-GAAP net margin

 

$

35,294

 

 

$

35,516

 

 

$

66,919

 

 

$

67,236

 

General and administrative

 

 

20,409

 

 

 

18,545

 

 

 

38,691

 

 

 

35,550

 

Research and development

 

 

6,887

 

 

 

6,796

 

 

 

14,311

 

 

 

14,436

 

Charges related to U.S. Government resolutions

 

 

 

 

 

12,870

 

 

 

 

 

 

12,870

 

Operating income (loss)

 

$

7,998

 

 

$

(2,695

)

 

$

13,917

 

 

$

4,380

 

Interest income (expense), net

 

 

76

 

 

 

(113

)

 

 

121

 

 

 

(151

)

Other income (expense), net

 

 

585

 

 

 

147

 

 

 

(3,763

)

 

 

1,980

 

Income (loss) before income taxes

 

$

8,659

 

 

$

(2,661

)

 

$

10,275

 

 

$

6,209