XML 43 R40.htm IDEA: XBRL DOCUMENT v2.4.1.9
Original and Further Restatement of the Consolidated Financial Statements - Effects of Restatements of Condensed Consolidated Statement of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net loss $ (2,739)us-gaap_NetIncomeLoss $ (18,400)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 17,094us-gaap_DepreciationDepletionAndAmortization 15,585us-gaap_DepreciationDepletionAndAmortization
Amortization of debt costs 490us-gaap_AmortizationOfFinancingCosts 540us-gaap_AmortizationOfFinancingCosts
Amortization of exclusivity agreements 1,698ofix_AmortizationOfExclusivityAgreements 1,069ofix_AmortizationOfExclusivityAgreements
Provision for doubtful accounts 539us-gaap_ProvisionForDoubtfulAccounts 2,754us-gaap_ProvisionForDoubtfulAccounts
Deferred income taxes 75us-gaap_DeferredIncomeTaxExpenseBenefit (223)us-gaap_DeferredIncomeTaxExpenseBenefit
Share-based compensation 4,103us-gaap_ShareBasedCompensation 4,714us-gaap_ShareBasedCompensation
Impairment of goodwill   19,193us-gaap_GoodwillImpairmentLoss
Excess income tax benefit on employee stock-based awards (202)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (82)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Other 1,581us-gaap_OtherNoncashIncomeExpense (1,165)us-gaap_OtherNoncashIncomeExpense
Change in operating assets and liabilities:    
Trade accounts receivable 6,118us-gaap_IncreaseDecreaseInAccountsReceivable 30,374us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 5,545us-gaap_IncreaseDecreaseInInventories (8,777)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 5,002ofix_IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets 6,405ofix_IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
Trade accounts payable (6,782)us-gaap_IncreaseDecreaseInAccountsPayable (8,028)us-gaap_IncreaseDecreaseInAccountsPayable
Other current liabilities 3,401us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 9,485us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Long-term assets 66us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (1,425)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Long-term liabilities (23)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (116)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities 35,966us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 51,903us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Capital expenditures for property, plant and equipment (11,324)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (19,427)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Capital expenditures for intangible assets (170)us-gaap_PaymentsToAcquireIntangibleAssets (4,525)us-gaap_PaymentsToAcquireIntangibleAssets
Purchase of other investments (1,457)us-gaap_PaymentsToAcquireOtherInvestments (1,232)us-gaap_PaymentsToAcquireOtherInvestments
Net cash used in investing activities (12,919)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (25,184)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Net proceeds from issuance of common shares 10,333us-gaap_ProceedsFromIssuanceOfCommonStock 3,431us-gaap_ProceedsFromIssuanceOfCommonStock
(Repayment of) proceeds from bank borrowings, net   (16)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Changes in restricted cash (11,023)us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities (1,371)us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
Repurchase of treasury shares   (39,494)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess income tax benefit on employee stock-based awards 202us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 82us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash used in financing activities (20,488)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (37,368)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (1,658)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 611us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net decrease in cash and cash equivalents   (10,038)us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at the beginning of the period 28,924us-gaap_CashAndCashEquivalentsAtCarryingValue 30,767us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of the period 29,825us-gaap_CashAndCashEquivalentsAtCarryingValue 20,729us-gaap_CashAndCashEquivalentsAtCarryingValue
Previously Reported [Member]    
Cash flows from operating activities:    
Net loss   (17,639)us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization   15,459us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Amortization of debt costs   540us-gaap_AmortizationOfFinancingCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Amortization of exclusivity agreements     
Provision for doubtful accounts   4,225us-gaap_ProvisionForDoubtfulAccounts
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Deferred income taxes   (223)us-gaap_DeferredIncomeTaxExpenseBenefit
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Share-based compensation   4,714us-gaap_ShareBasedCompensation
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Impairment of goodwill   19,193us-gaap_GoodwillImpairmentLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Excess income tax benefit on employee stock-based awards   (82)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Other   (520)us-gaap_OtherNoncashIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Change in operating assets and liabilities:    
Trade accounts receivable   27,758us-gaap_IncreaseDecreaseInAccountsReceivable
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Inventories   (11,596)us-gaap_IncreaseDecreaseInInventories
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Prepaid expenses and other current assets   5,541ofix_IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Trade accounts payable   (8,028)us-gaap_IncreaseDecreaseInAccountsPayable
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Other current liabilities   13,040us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Long-term assets   482us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Long-term liabilities   (912)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net cash provided by operating activities   51,952us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Cash flows from investing activities:    
Capital expenditures for property, plant and equipment   (19,427)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Capital expenditures for intangible assets   (4,525)us-gaap_PaymentsToAcquireIntangibleAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Purchase of other investments     
Net cash used in investing activities   (23,952)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Cash flows from financing activities:    
Net proceeds from issuance of common shares   3,431us-gaap_ProceedsFromIssuanceOfCommonStock
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
(Repayment of) proceeds from bank borrowings, net   (16)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Changes in restricted cash   (1,371)us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Repurchase of treasury shares   (39,494)us-gaap_PaymentsForRepurchaseOfCommonStock
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Excess income tax benefit on employee stock-based awards   82us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net cash used in financing activities   (37,368)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Effect of exchange rate changes on cash   532us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net decrease in cash and cash equivalents   (8,836)us-gaap_NetCashProvidedByUsedInContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Cash and cash equivalents at the beginning of the period   31,055us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Cash and cash equivalents at the end of the period   22,219us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Further Restatement Adjustments [Member]    
Cash flows from operating activities:    
Net loss   (761)us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= ofix_FurtherRestatementAdjustmentsMember
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization   126us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementScenarioAxis
= ofix_FurtherRestatementAdjustmentsMember
Amortization of debt costs     
Amortization of exclusivity agreements   1,069ofix_AmortizationOfExclusivityAgreements
/ us-gaap_StatementScenarioAxis
= ofix_FurtherRestatementAdjustmentsMember
Provision for doubtful accounts   (1,471)us-gaap_ProvisionForDoubtfulAccounts
/ us-gaap_StatementScenarioAxis
= ofix_FurtherRestatementAdjustmentsMember
Deferred income taxes     
Share-based compensation     
Impairment of goodwill     
Excess income tax benefit on employee stock-based awards     
Other   (645)us-gaap_OtherNoncashIncomeExpense
/ us-gaap_StatementScenarioAxis
= ofix_FurtherRestatementAdjustmentsMember
Change in operating assets and liabilities:    
Trade accounts receivable   2,616us-gaap_IncreaseDecreaseInAccountsReceivable
/ us-gaap_StatementScenarioAxis
= ofix_FurtherRestatementAdjustmentsMember
Inventories   2,819us-gaap_IncreaseDecreaseInInventories
/ us-gaap_StatementScenarioAxis
= ofix_FurtherRestatementAdjustmentsMember
Prepaid expenses and other current assets   864ofix_IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
/ us-gaap_StatementScenarioAxis
= ofix_FurtherRestatementAdjustmentsMember
Trade accounts payable     
Other current liabilities   (3,555)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
/ us-gaap_StatementScenarioAxis
= ofix_FurtherRestatementAdjustmentsMember
Long-term assets   (1,907)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
/ us-gaap_StatementScenarioAxis
= ofix_FurtherRestatementAdjustmentsMember
Long-term liabilities   796us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
/ us-gaap_StatementScenarioAxis
= ofix_FurtherRestatementAdjustmentsMember
Net cash provided by operating activities   (49)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= ofix_FurtherRestatementAdjustmentsMember
Cash flows from investing activities:    
Capital expenditures for property, plant and equipment     
Capital expenditures for intangible assets     
Purchase of other investments   (1,232)us-gaap_PaymentsToAcquireOtherInvestments
/ us-gaap_StatementScenarioAxis
= ofix_FurtherRestatementAdjustmentsMember
Net cash used in investing activities   (1,232)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= ofix_FurtherRestatementAdjustmentsMember
Cash flows from financing activities:    
Net proceeds from issuance of common shares     
(Repayment of) proceeds from bank borrowings, net     
Changes in restricted cash     
Repurchase of treasury shares     
Excess income tax benefit on employee stock-based awards     
Net cash used in financing activities     
Effect of exchange rate changes on cash   79us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
/ us-gaap_StatementScenarioAxis
= ofix_FurtherRestatementAdjustmentsMember
Net decrease in cash and cash equivalents   (1,202)us-gaap_NetCashProvidedByUsedInContinuingOperations
/ us-gaap_StatementScenarioAxis
= ofix_FurtherRestatementAdjustmentsMember
Cash and cash equivalents at the beginning of the period   (288)us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= ofix_FurtherRestatementAdjustmentsMember
Cash and cash equivalents at the end of the period   $ (1,490)us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= ofix_FurtherRestatementAdjustmentsMember