XML 72 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business segment information (Tables)
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Schedule of External Net Sales by SBU Reporting Segment

The table below presents external net sales by SBU reporting segment (amounts reported for prior periods have been reclassified to conform to the new segment reporting structure). Net sales include product sales and marketing service fees. Marketing service fees, which are recorded on a net basis, are comprised of fees earned for the marketing of Trinity Evolution®, Trinity ELITE® and Versashield™ in the Biologics segment.

 

     External Net Sales by SBU  
     Three Months Ended September 30,  

(U.S. Dollars, in thousands)

   2014      2013      Reported
Growth
    Constant
Currency
Growth
 
            (Restated)               

BioStim

   $ 38,285       $ 30,654         25     25

Biologics

     13,856         13,216         5     5

Extremity Fixation

     27,636         24,705          12     9

Spine Fixation

     21,217         23,231         (9 )%      (9 )% 
  

 

 

    

 

 

    

 

 

   

 

 

 

Total Net Sales

$ 100,994    $   91,806      10      9
  

 

 

    

 

 

    

 

 

   

 

 

 

 

     External Net Sales by SBU  
     Nine Months Ended September 30,  

(U.S. Dollars, in thousands)

   2014      2013      Reported
Growth
    Constant
Currency
Growth
 
            (Restated)               

BioStim

   $ 114,937       $ 105,828         9     9

Biologics

     40,718         39,816         2     2

Extremity Fixation

     82,005         74,112         11     9

Spine Fixation

     64,333         71,969         (11 )%      (11 )% 
  

 

 

    

 

 

    

 

 

   

 

 

 

Total Net Sales

$ 301,933    $ 291,725      3 %   3
  

 

 

    

 

 

    

 

 

   

 

 

Summary of Net Margin, Defined as Gross Profit Less Sales and Marketing Expenses from Continuing Operations by SBU Reporting Segment

The table below presents net margin, defined as gross profit less sales and marketing expenses, from continuing operations by SBU reporting segment:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 

(U.S. Dollars, in thousands)

   2014      2013      2014      2013  
            (Restated)             (Restated)  

Net margin:

           

BioStim

   $ 16,442       $ 13,397       $ 49,168       $ 48,614   

Biologics

     6,504         6,737         19,500         18,463   

Extremity Fixation

     8,361         7,089         21,952         17,980   

Spine Fixation

     3,958         913         11,147         5,796   

Corporate

     (537      (470      (1,411      (1,376
  

 

 

    

 

 

    

 

 

    

 

 

 

Total net margin

  34,728      27,666      100,356      89,477   
  

 

 

    

 

 

    

 

 

    

 

 

 

General and administrative

  18,814      12,933      53,643      46,355   

Research and development

  6,572      6,361      18,818      20,653   

Amortization of intangible assets

  508      616      1,753      1,725   

Costs related to the accounting review and restatement

  2,326      2,664      12,959      2,664   

Impairment of goodwill

  —        19,193      —        19,193   
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

$ 6,508    $ (14,101 $ 13,183    $ (1,113