XML 68 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business segment information (Tables)
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Schedule of External Net Sales by SBU Reporting Segment

The table below presents external net sales by SBU reporting segment (amounts reported for prior periods have been reclassified to conform to the new segment reporting structure). Net sales include product sales and marketing service fees. Marketing service fees, which are recorded on a net basis, are comprised of fees earned for the marketing of Trinity Evolution®, Trinity ELITE® and Versashield™ in the Biologics segment.

 

     External Net Sales by SBU  
     Three Months Ended June 30,  

(U.S. Dollars, in thousands)

   2014      2013      Reported
Growth
    Constant
Currency
Growth
 
            (Restated)      (Restated)     (Restated)  

BioStim

   $ 39,513       $ 37,948         4     4

Biologics

     13,853         13,240         5     5

Extremity Fixation

     27,303         23,210         18     14

Spine Fixation

     20,316         23,242         (13 )%      (13 )% 
  

 

 

    

 

 

    

 

 

   

 

 

 

Total Net Sales

$ 100,985    $ 97,640      3   3
  

 

 

    

 

 

    

 

 

   

 

 

 

 

     External Net Sales by SBU  
     Six Months Ended June 30,  

(U.S. Dollars, in thousands)

   2014      2013      Reported
Growth
    Constant
Currency
Growth
 
            (Restated)      (Restated)     (Restated)  

BioStim

   $ 76,650       $ 75,174         2     2

Biologics

     26,863         26,600         1     1

Extremity Fixation

     54,369         49,407         10     9

Spine Fixation

     43,117         48,738         (12 )%      (12 )% 
  

 

 

    

 

 

    

 

 

   

 

 

 

Total Net Sales

$ 200,999    $ 199,919      1   —  
  

 

 

    

 

 

    

 

 

   

 

 

Summary of Net Margin, Defined as Gross Profit Less Sales and Marketing Expenses from Continuing Operations by SBU Reporting Segment

The table below presents net margin, defined as gross profit less sales and marketing expenses, from continuing operations by SBU reporting segment:

 

Net margin by SBU    Three Months Ended
June 30,
     Six Months Ended
June 30,
 

(U.S. Dollars, in thousands)

   2014      2013      2014      2013  
            (Restated)             (Restated)  

Net margin:

           

BioStim

   $ 17,706       $ 18,035       $ 32,726       $ 35,218   

Biologics

     6,496         5,706         12,997         11,725   

Extremity Fixation

     6,656         5,250         13,590         10,891   

Spine Fixation

     3,130         2,708         7,189         4,883   

Corporate

     (430      (482      (874      (906
  

 

 

    

 

 

    

 

 

    

 

 

 

Total net margin

  33,558      31,217      65,628      61,811   
  

 

 

    

 

 

    

 

 

    

 

 

 

General and administrative

  17,553      15,181      34,829      33,422   

Research and development

  6,313      8,551      12,246      14,292   

Amortization of intangible assets

  661      565      1,245      1,109   

Costs related to the accounting review and restatement

  2,327      —        10,633      —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

$ 6,704    $ 6,920    $ 6,675    $ 12,988