XML 48 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Restatement of the Consolidated Financial Statements
12 Months Ended
Dec. 31, 2012
Text Block [Abstract]  
Restatement of the Consolidated Financial Statements
2. Restatement of the Consolidated Financial Statements

Background

In July 2013, the Audit Committee (the “Audit Committee”) of the Company’s Board of Directors (the “Board”) commenced an independent review with the assistance of outside professionals into whether the Company had properly recognized revenue under U.S. generally accepted accounting principles (“GAAP”) in connection with certain revenue that had been recorded in 2012 and 2011 (the “Independent Review”). In conjunction with the Independent Review, the Company concluded that errors existed in the Company’s previously issued financial statements for the fiscal years ended December 31, 2012, 2011 and 2010 (as well as the interim quarterly periods within such years), as well as for the interim quarterly period ended March 31, 2013. In addition, the Company has identified and corrected errors occurring prior to January 1, 2010 by recognizing a cumulative adjustment to beginning retained earnings in the consolidated statements of changes in shareholders’ equity included in these consolidated financial statements.

In reaching these conclusions, the Company considered information obtained in the Independent Review, including emails, data and interviews with current and former employees that indicated (i) the existence of extra-contractual terms or arrangements at the onset of the sale and concessions agreed to subsequent to the initial sale, such as extended payment terms and return and exchange rights for sales to distributors with respect to certain transactions, (ii) that at the time of some sales collection was not reasonably assured, and (iii) that certain amounts previously characterized as commissions were paid to related parties of the applicable customer.

The Company assessed the information derived from the Independent Review in making determinations with respect to accounting adjustments reflected in these restated consolidated financial statements, and such determinations are consistent with the findings of the Independent Review. In addition to the matters that were the subject of the Independent Review, certain other adjustments identified by management, including revisions to inventory reserves and royalties, were made to the consolidated financial statements in connection with the restatement.

The correction of these errors had the following impact: decreased net sales by $14.7 million and $28.2 million for the years ended December 31, 2012 and 2011, respectively, and increased net sales by $1.9 million for the year ended December 31, 2010; decreased net income from continuing operations by $8.9 million and $14.5 million for the years ended December 31, 2012 and 2011, respectively, and increased net income from continuing operations by $3.2 million for the year ended December 31, 2010; and decreased opening retained earnings and total shareholders’ equity at January 1, 2010 by $8.3 million and $7.6 million, respectively. The following include descriptions of the significant adjustments to the Company’s financial position and results of operations from the previously reported consolidated financial statements.

Distributor Revenue Recognition

The Company has determined that it previously recognized revenue with respect to certain distributor relationships before all revenue recognition criteria were met. Specifically, the Company has determined that a fixed or determinable sales price did not exist, and/or collection was not reasonably assured, with respect to certain transactions where revenue had previously been recognized at the time of shipment. Specifically, the Company’s review revealed arrangements, or extra-contractual terms, with certain of the Company’s distributors regarding extended payment terms, return or exchange rights, and contingent payment obligations for sales to such distributors with respect to certain transactions. There were also concessions being made subsequent to the shipment of inventory to the distributors and the related revenue recognition. Based on the results of this review, it was determined that these arrangements were not appropriately evaluated under the appropriate revenue recognition criteria applicable under GAAP. Distributor sales represented approximately 11 – 13% of the Company’s net sales (prior to the restatement) of approximately $462 million, $470 million, and $461 million for the years ended December 31, 2012, 2011, and 2010, respectively.

The Company previously recognized distributor revenue as title and risk of loss passed at either shipment from the Company’s facilities or receipt at the distributor’s facility, assuming all other revenue recognition criteria had been achieved (the “sell-in method”). Based on review of all facts and circumstances related to the arrangements described above, the Company determined that in many instances the revenue recognition criteria under the sell-in method were not satisfied at the time of shipment or receipt; specifically, the existence of extra-contractual terms or arrangements caused the Company not to meet the fixed or determinable criteria for revenue recognition in some cases, and in others collectability had not been established. In situations where the Company is unable to reasonably estimate the effects of these extra-contractual terms, it is precluded from recognizing revenue relating to distributor arrangements until the product is delivered to the end customer. This method is commonly referred to as the “sell-through” revenue recognition method because the vendor does not recognize revenue until the transaction consideration is fixed or determinable, which coincides with the selling of the product through the distribution channel to the end customer. Because the Company does not have reliable information about when its distributors sell the product through to end customers, the Company will use cash collection from distributors as a basis for revenue recognition under the sell-through method. Although in many cases the Company is legally entitled to the accounts receivable at the time of shipment, since the revenue recognition criteria has not been met, the Company has not recognized accounts receivables or any corresponding deferred revenues associated with these transactions.

As part of the review, the Company also considered the accounting treatment for the related cost of sales when distributor revenue is recognized on a sell-through basis. Previously, cost of sales were recognized upon shipment; however, the Company believes the matching of the recognition of costs of sales with revenue is preferred and therefore considered if such costs should be deferred until revenue is recognized on a sell-through basis. In making this assessment, the Company considered the financial viability of its distributors based on their creditworthiness to determine if collectability of amounts sufficient to realize the costs of the products shipped was reasonably assured at the time of shipment to these distributors. In instances where the distributor was determined to be financially viable, the Company determined that costs of sales should be deferred until the revenue is recognized. For those distributors where the Company has concluded that collectability was not reasonably assured, the Company has expensed the related cost of sales upon shipment.

Based on the results of the Independent Review, the Company determined that all distributor transactions should be transitioned to the sell-through method of accounting as of the dates described below:

 

    For distributor transactions within the Company’s Orthopedics division, the Company has determined that sell-through accounting should be applied within the Brazil subsidiary for all prior periods given the frequency with which the Company conducted business under extra-contractual and undocumented terms, as well as the Company’s inability to fully access underlying transactional and other information that would be necessary to evaluate transactions under a sell-in basis. Adjustments from periods ending prior to January 1, 2010 are presented by recording a cumulative effect in opening retained earnings and total shareholders’ equity at January 1, 2010. For distributor transactions within the division outside the Brazil subsidiary, there were also sales to four distributors that did not meet the fixed or determinable or collectability revenue recognition criteria and therefore, such sales were adjusted to sell-through accounting in the restatement.

 

    For distributor transactions within the Company’s U.S. Spine division, the Company has determined that sell-through accounting should be applied beginning January 1, 2011. Following its consideration of the information provided from the Independent Review, the Company believes that January 1, 2011 is the date extra-contractual terms became pervasive in the Company’s U.S. business, and it is unaware of circumstances existing prior to that date that would require it to broadly apply sell-through accounting to all distributor transactions within the U.S. Spine division. Additionally, there were sales in 2012 and 2011 for which revenue was previously recognized that did not meet the fixed or determinable criteria and the product associated with such sales was subsequently returned in 2013 (i) under the terms of negotiated agreements whereby the Company terminated its relationships with two distributors and (ii) by an additional distributor who returned certain product sold pursuant to a contingent sales arrangement. Such sales represented approximately $3.3 million and $4.1 million for the years ended December 31, 2012 and 2011, respectively. Due to the return of the product, no revenue will be recognized for these transactions.

 

    The Company has determined that stimulation products sold to distributors within the Company’s U.S. Spine division during 2012 did not meet the fixed or determinable (and in some cases, collectability) revenue recognition criterion at the time of shipment. Therefore, the Company has determined that sell-through accounting should be applied for these sales. Management also determined that many of these distributors (or affiliates thereof) received commission payments as part of the sales transactions, which the Company previously recorded as sales and marketing expense. The Company has recorded adjustments in the restatement to net these commission expenses against revenue, as they represented product discounts.

 

    The Company has determined that it will prospectively apply sell-through accounting for all remaining distributor arrangements (which entails arrangements within the Company’s Orthopedics division outside the Brazil subsidiary) beginning April 1, 2013, the earliest date for which financial statements have not previously been issued by the Company. Although the Independent Review did not provide information to indicate extra-contractual terms or that historical revenue recognition was inappropriate in these remaining instances, the Company believes the information from the Independent Review indicating that the Company has a history of extra-contractual arrangements for distributor transactions, as described above, provides additional information which should be considered in reassessing the application of sell-through accounting on a prospective basis, particularly given that the Company believes that there is a higher risk associated with distributor arrangements generally.

 

The effect of adjustments made to the Company’s previously filed consolidated statements of operations as a result of these matters are shown in the tables below. These adjustments also had the following effects on the Company’s previously filed consolidated balance sheets:

 

    Accounts receivable decreased as of December 31, 2012 and December 31, 2011, by $41.3 million and $33.8 million, respectively, related to the de-recognition of receivables for which revenue has been deferred and will now be recognized on a sell-through basis, based on cash collections.

 

    Inventory increased as of December 31, 2012 and December 31, 2011 by $11.0 million and $8.8 million, respectively, to recognize the costs of inventory shipments to distributors determined to be financially viable as discussed previously.

Inventory Reserves

The Company also identified material errors in inventory reserves. One error related to the Company recording an increase of $1.2 million to the Company’s excess and obsolete reserve in the second quarter of 2012 related to a product within the Spine business that was subsequently reversed by the Company in the fourth quarter of 2012. During the Company’s review, it was determined that removing the reserve in the fourth quarter of 2012 was not correct; therefore the reserve has been reinstated.

The Company has also determined that certain inconsistencies existed with respect to how the Company previously computed and recorded inventory reserves. As a result, the Company has reviewed the methodologies used to compute and record inventory reserves and determined that errors in the application of GAAP existed in prior periods, which required adjustment in these financial statements. Based on this review, the Company has determined that it previously made reductions to previously recorded reserves based on changes in forecasted demand, which it believes was contrary to guidance set forth in ASC Topic 330, Inventory (specifically ASC 330-10-35-14), which states that a write-down of inventory to the lower-of-cost-or-market value at the close of a fiscal year creates a new cost basis that subsequently should not be marked up based on changes in underlying circumstances. The restated consolidated financial statements contain several adjustments to reflect recomputed inventory reserves in each of the relevant periods.

These adjustments resulted in a decrease to inventory (due to an increase in reserves) as of December 31, 2012 and December 31, 2011, by $14.8 million and $8.8 million, respectively.

Royalties

The Company also reviewed the accounting for royalties and determined there were royalties classified as sales and marketing expense; however, such royalties were based on sales of products and were paid to doctors who consulted on development of those products. Given these amounts are attributable to the cost of producing our products, we determined they are correctly classified as cost of goods sold.

Other Adjustments

In addition to the adjustments recorded to address the Company’s errors in accounting for distributor revenue recognition, inventory reserves, and royalties, the Company has identified other errors that are generally not material, individually or in the aggregate, but have been recorded in connection with the restatement.

Included in Other Adjustments are adjustments to reclassify interest expense from continuing operations to discontinued operations of $3.9 million, and $4.9 million for the years ended December 31, 2011 and 2010, respectively. The reclassification was necessary as the Company used a portion of the proceeds from the sale of Breg, Inc. to repay in full the remaining $87.5 million balance on the Term Loan Facility and pay down $57.5 million of amounts outstanding under the Revolving Credit Facility.

There were no material impacts to the statements of cash flows for the items above other than to increase operating cash flows and decrease financing cash flows for $1 million for the year ended December 31, 2012. The results of the adjustments to the Company’s previously filed consolidated statements of operations detailed above are summarized in the tables below. The tax effect of the adjustments is estimated based on the Company’s effective tax rate.

 

     Year Ended December 31, 2012  
           Adjustments by Category        
(U.S. Dollars, in thousands)    Previously
Reported
    Distributor
Revenue
    Inventory
Reserves
    Royalties     Other     Total
Adjustments
    Restated  

Net sales

   $ 462,320      $ (14,777   $ —        $ —        $ 38      $ (14,739   $ 447,581   

Cost of sales

     86,492        (2,032     5,647        8,190        (44     11,761        98,253   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     375,828        (12,745     (5,647     (8,190     82        (26,500     349,328   

Operating expenses

              

Sales and marketing

     200,343        (6,629     —          (8,190     1,607        (13,212     187,131   

General and administrative

     53,827        (2     —          —          (434     (436     53,391   

Research and development

     28,577        —          —          —          —          —          28,577   

Amortization of intangibles assets

     2,098        —          —          —          200        200        2,298   

Charges related to U.S. Government resolutions

     1,973        —          —          —          (678     (678     1,295   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     286,818        (6,631     —          (8,190     695        (14,126     272,692   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     89,010        (6,114     (5,647     —          (613     (12,374     76,636   

Other income and (expense)

     (6,282     —          —          —          (166     (166     (6,448
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     82,728        (6,114     (5,647     —          (779     (12,540     70,188   

Income tax expense

     (28,792     1,782        1,645        —          227        3,654        (25,138
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income from continuing operations, net of tax

   $ 53,936      $ (4,332   $ (4,002   $ —        $ (552   $ (8,886   $ 45,050   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Year Ended December 31, 2011  
           Adjustments by Category        
(U.S. Dollars, in thousands)    Previously
Reported
    Distributor
Revenue
    Inventory
Reserves
    Royalties     Other     Total
Adjustments
    Restated  

Net sales

   $ 470,121      $ (29,135   $ —        $ —        $ 985      $ (28,150   $ 441,971   

Cost of sales

     92,619        (8,289     3,377        7,713        107        2,908        95,527   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     377,502        (20,846     (3,377     (7,713     878        (31,058     346,444   

Operating expenses

              

Sales and marketing

     200,145        (1,216     —          (7,713     2,295        (6,634     193,511   

General and administrative

     64,374        —          —          —          107        107        64,481   

Research and development

     22,861        —          —          —          —          —          22,861   

Amortization of intangibles assets

     2,350        —          —          —          200        200        2,550   

Charges related to U.S. Government resolutions

     56,463        —          —          —          678        678        57,141   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     346,193        (1,216     —          (7,713     3,280        (5,649     340,544   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     31,309        (19,630     (3,377     —          (2,402     (25,409     5,900   

Other income and (expense)

     (11,868     —          —          —          3,915        3,915        (7,953
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     19,441        (19,630     (3,377     —          1,513        (21,494     (2,053

Income tax expense

     (21,181     6,408        1,102        —          (494     7,016        (14,165
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss from continuing operations, net of tax

   $ (1,740   $ (13,222   $ (2,275   $ —        $ 1,019      $ (14,478   $ (16,218
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Year Ended December 31, 2010  
           Adjustments by Category        
(U.S. Dollars, in thousands)    Previously
Reported
    Distributor
Revenue
    Inventory
Reserves
    Royalties     Other     Total
Adjustments
    Restated  

Net sales

   $ 460,629      $ 2,088      $ —        $ —        $ (146   $ 1,942      $ 462,571   

Cost of sales

     90,461        (323     2,281        5,386        (712     6,632        97,093   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     370,168        2,411        (2,281     (5,386     566        (4,690     365,478   

Operating expenses

              

Sales and marketing

     200,835        (275     —          (5,386     939        (4,722     196,113   

General and administrative

     72,912        —          —          —          98        98        73,010   

Research and development

     27,958        —          —          —          —          —          27,958   

Amortization of intangibles assets

     2,213        —          —          —          200        200        2,413   

Charges related to U.S. Government resolutions

     —          —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     303,918        (275     —          (5,386     1,237        (4,424     299,494   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     66,250        2,686        (2,281     —          (671     (266     65,984   

Other income and (expense)

     (15,886     —          —          —          4,930        4,930        (10,956
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     50,364        2,686        (2,281     —          4,259        4,664        55,028   

Income tax expense

     (22,606     (821     697        —          (1,301     (1,425     (24,031
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income from continuing operations, net of tax

   $ 27,758      $ 1,865      $ (1,584   $ —        $ 2,958      $ 3,239      $ 30,997   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The effects of the restatements on the Company’s consolidated balance sheet as of December 31, 2012 are as follows:

 

     As of December 31, 2012  

(U.S. Dollars, in thousands except share and per share data)

   Previously
Reported
     Adjustments     Restated  

Assets

       

Current assets:

       

Cash and cash equivalents

   $ 31,055       $ —        $ 31,055   

Restricted cash

     21,314         —          21,314   

Trade accounts receivable, less allowances of $13,543

     150,316         (43,004     107,312   

Inventories

     88,744         (5,371     83,373   

Deferred income taxes

     16,959         16,491        33,450   

Escrow receivable

     —           —          —     

Prepaid expenses and other current assets

     32,056         2,023        34,079   

Assets held for sale

     —           —          —     
  

 

 

    

 

 

   

 

 

 

Total current assets

     340,444         (29,861     310,583   

Property, plant and equipment, net

     51,362         2,473        53,835   

Patents and other intangible assets, net

     6,880         410        7,290   

Goodwill

     74,388         —          74,388   

Deferred income taxes

     19,904         (1,023     18,881   

Other long-term assets

     11,303         (3,383     7,920   
  

 

 

    

 

 

   

 

 

 

Total assets

   $ 504,281       $ (31,384   $ 472,897   
  

 

 

    

 

 

   

 

 

 

Liabilities and shareholders’ equity

       

Current liabilities:

       

Bank borrowings

   $ 16       $ —        $ 16   

Current portion of long-term debt

     —           —          —     

Trade accounts payable

     21,812         763        22,575   

Accrued charges related to U.S. Government resolutions

     —           —          —     

Other current liabilities

     46,969         (7,375     39,594   

Liabilities held for sale

     —           —          —     
  

 

 

    

 

 

   

 

 

 

Total current liabilities

     68,797         (6,612     62,185   

Long-term debt

     20,000         —          20,000   

Deferred income taxes

     11,456         —          11,456   

Other long-term liabilities

     4,930         6,494        11,424   
  

 

 

    

 

 

   

 

 

 

Total liabilities

     105,183         (118     105,065   

Contingencies (Note 17)

       

Shareholders’ equity

       

Common shares $0.10 par value; 50,000,000 shares authorized; 19,339,329 issued and outstanding

     1,934         —          1,934   

Additional paid-in capital

     246,111         195        246,306   

Retained earnings

     148,549         (33,702     114,847   

Accumulated other comprehensive income

     2,504         2,241        4,745   
  

 

 

    

 

 

   

 

 

 

Total shareholders’ equity

     399,098         (31,266     367,832   
  

 

 

    

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 504,281       $ (31,384   $ 472,897   
  

 

 

    

 

 

   

 

 

 

 

The effects of the restatements on the Company’s consolidated balance sheet as of December 31, 2011 are as follows:

 

     As of December 31, 2011  

(U.S. Dollars, in thousands except share and per share data)

   Previously
Reported
     Adjustments     Restated  

Assets

       

Current assets:

       

Cash and cash equivalents

   $ 33,207       $ —        $ 33,207   

Restricted cash

     45,476         —          45,476   

Trade accounts receivable, less allowances of $9,341

     132,828         (32,940     99,888   

Inventories

     82,969         (1,441     81,528   

Deferred income taxes

     16,349         19,964        36,313   

Escrow receivable

     41,537         —          41,537   

Prepaid expenses and other current assets

     26,069         (4,070     21,999   

Assets held for sale

     171,185         —          171,185   
  

 

 

    

 

 

   

 

 

 

Total current assets

     549,620         (18,487     531,133   

Property, plant and equipment, net

     43,368         2,769        46,137   

Patents and other intangible assets, net

     8,236         610        8,846   

Goodwill

     73,094         —          73,094   

Deferred income taxes

     18,584         (1,843     16,741   

Other long-term assets

     11,570         (2,141     9,429   
  

 

 

    

 

 

   

 

 

 

Total assets

   $ 704,472       $ (19,092   $ 685,380   
  

 

 

    

 

 

   

 

 

 

Liabilities and shareholders’ equity

       

Current liabilities:

       

Bank borrowings

   $ 1,318       $ —        $ 1,318   

Current portion of long-term debt

     17,500         —          17,500   

Trade accounts payable

     16,488         1,743        18,231   

Accrued charges related to U.S. Government resolutions

     82,500         638        83,138   

Other current liabilities

     45,327         (4,491     40,836   

Liabilities held for sale

     22,676         —          22,676   
  

 

 

    

 

 

   

 

 

 

Total current liabilities

     185,809         (2,110     183,699   

Long-term debt

     191,195         —          191,195   

Deferred income taxes

     9,778           9,778   

Other long-term liabilities

     2,519         6,115        8,634   
  

 

 

    

 

 

   

 

 

 

Total liabilities

     389,301         4,005        393,306   

Contingencies (Note 17)

       

Shareholders’ equity

       

Common shares $0.10 par value; 50,000,000 shares authorized; 18,465,444 issued and outstanding

     1,846         —          1,846   

Additional paid-in capital

     214,310         195        214,505   

Retained earnings

     97,254         (25,245     72,009   

Accumulated other comprehensive income

     1,761         1,953        3,714   
  

 

 

    

 

 

   

 

 

 

Total shareholders’ equity

     315,171         (23,097     292,074   
  

 

 

    

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 704,472       $ (19,092   $ 685,380   
  

 

 

    

 

 

   

 

 

 

 

The effects of the restatements on the Company’s consolidated statement of operations and comprehensive income for the year ended December 31, 2012 are as follows:

 

     Year Ended December 31, 2012  
(U.S. Dollars, in thousands, except share and per share data)    Previously
Reported
    Adjustments     Restated  

Product sales

   $ 415,850        (14,811   $ 401,039   

Marketing service fees

     46,470        72        46,542   
  

 

 

   

 

 

   

 

 

 

Net sales

     462,320        (14,739     447,581   

Cost of sales

     86,492        11,761        98,253   
  

 

 

   

 

 

   

 

 

 

Gross profit

     375,828        (26,500     349,328   

Operating expenses

      

Sales and marketing

     200,343        (13,212     187,131   

General and administrative

     53,827        (436     53,391   

Research and development

     28,577        —          28,577   

Amortization of intangible assets

     2,098        200        2,298   

Charges related to U.S. Government resolutions (Note 17)

     1,973        (678     1,295   
  

 

 

   

 

 

   

 

 

 
     286,818        (14,126     272,692   
  

 

 

   

 

 

   

 

 

 

Operating income

     89,010        (12,374     76,636   

Other income and (expense)

      

Interest expense, net

     (4,577     (166     (4,743

Other expense

     (1,705     —          (1,705
  

 

 

   

 

 

   

 

 

 
     (6,282     (166     (6,448
  

 

 

   

 

 

   

 

 

 

Income before income taxes

     82,728        (12,540     70,188   

Income tax expense

     (28,792     3,654        (25,138
  

 

 

   

 

 

   

 

 

 

Net income from continuing operations, net of tax

     53,936        (8,886     45,050   
  

 

 

   

 

 

   

 

 

 

Discontinued operations (Note 16)

      

Gain on sale of Breg, Inc., net of tax

     1,345        —          1,345   

Gain on sale of vascular operations, net of tax (Note 22)

     —          —          —     

Loss from discontinued operations

     (4,012     1,018        (2,994

Income tax benefit (expense)

     26        (589     (563
  

 

 

   

 

 

   

 

 

 

Net loss from discontinued operations, net of tax

     (2,641     429        (2,212
  

 

 

   

 

 

   

 

 

 

Net income

   $ 51,295        (8,457   $ 42,838   
  

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—basic:

      

Net income from continuing operations, net of tax

   $ 2.84        (0.47   $ 2.37   

Net loss from discontinued operations, net of tax

     (0.14     0.02        (0.12
  

 

 

   

 

 

   

 

 

 

Net income per common share—basic

   $ 2.70        (0.45   $ 2.25   
  

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—diluted:

      

Net income from continuing operations, net of tax

   $ 2.78        (0.46   $ 2.32   

Net loss from discontinued operations, net of tax

     (0.14     0.03        (0.11
  

 

 

   

 

 

   

 

 

 

Net income per common share—diluted:

   $ 2.64        (0.43   $ 2.21   
  

 

 

   

 

 

   

 

 

 

Weighted average number of common shares:

      

Basic

     18,977,263        —          18,977,263   

Diluted

     19,390,413        —          19,390,413   

Other comprehensive income, before tax:

      

Translation adjustment

   $ 480        288      $ 768   

Unrealized gain on derivative instrument

     416        —          416   
  

 

 

   

 

 

   

 

 

 

Other comprehensive income, before tax

     896        288        1,184   

Income tax expense related to components of other comprehensive income

     (153     —          (153
  

 

 

   

 

 

   

 

 

 

Other comprehensive income, net of tax

     743        288        1,031   
  

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 52,038        (8,169   $ 43,869   
  

 

 

   

 

 

   

 

 

 

 

The effects of the restatements on the Company’s consolidated statement of operations and comprehensive loss for the year ended December 31, 2011 are as follows:

 

     Year Ended December 31, 2011  
(U.S. Dollars, in thousands, except share and per share data)    Previously
Reported
    Adjustments     Restated  

Product sales

   $ 432,975        (27,828   $ 405,147   

Marketing service fees

     37,146        (322     36,824   
  

 

 

   

 

 

   

 

 

 

Net sales

     470,121        (28,150     441,971   

Cost of sales

     92,619        2,908        95,527   
  

 

 

   

 

 

   

 

 

 

Gross profit

     377,502        (31,058     346,444   

Operating expenses

      

Sales and marketing

     200,145        (6,634     193,511   

General and administrative

     64,374        107        64,481   

Research and development

     22,861        —          22,861   

Amortization of intangible assets

     2,350        200        2,550   

Charges related to U.S. Government resolutions (Note 17)

     56,463        678        57,141   
  

 

 

   

 

 

   

 

 

 
     346,193        (5,649     340,544   
  

 

 

   

 

 

   

 

 

 

Operating income

     31,309        (25,409     5,900   

Other income and (expense)

      

Interest expense, net

     (9,456     3,915        (5,541

Other expense

     (2,412     —          (2,412
  

 

 

   

 

 

   

 

 

 
     (11,868     3,915        (7,953
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     19,441        (21,494     (2,053

Income tax expense

     (21,181     7,016        (14,165
  

 

 

   

 

 

   

 

 

 

Net loss from continuing operations, net of tax

     (1,740     (14,478     (16,218
  

 

 

   

 

 

   

 

 

 

Discontinued operations (Note 16)

      

Gain on sale of Breg, Inc., net of tax

     —          —          —     

Gain on sale of vascular operations, net of tax (Note 22)

     —          —          —     

Income (loss) from discontinued operations

     1,263        (3,968     (2,705

Income tax (expense) benefit

     (596     1,409        813   
  

 

 

   

 

 

   

 

 

 

Net income (loss) from discontinued operations, net of tax

     667        (2,559     (1,892
  

 

 

   

 

 

   

 

 

 

Net loss

   $ (1,073     (17,037   $ (18,110
  

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—basic:

      

Net loss from continuing operations, net of tax

   $ (0.10     (0.79   $ (0.89

Net income (loss) from discontinued operations, net of tax

     0.04        (0.14     (0.10
  

 

 

   

 

 

   

 

 

 

Net loss per common share—basic

   $ (0.06     (0.93   $ (0.99
  

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—diluted:

      

Net loss from continuing operations, net of tax

   $ (0.10     (0.79   $ (0.89

Net income (loss) from discontinued operations, net of tax

     0.04        (0.14     (0.10
  

 

 

   

 

 

   

 

 

 

Net loss per common share—diluted:

   $ (0.06     (0.93   $ (0.99
  

 

 

   

 

 

   

 

 

 

Weighted average number of common shares:

      

Basic

     18,219,343        —          18,219,343   

Diluted

     18,219,343        —          18,219,343   

Other comprehensive loss, before tax:

      

Translation adjustment

   $ (3,192     913      $ (2,279

Unrealized loss on derivative instrument

     (693     —          (693
  

 

 

   

 

 

   

 

 

 

Other comprehensive loss, before tax

     (3,885     913        (2,972

Income tax benefit related to components of other comprehensive income

     256        —          256   
  

 

 

   

 

 

   

 

 

 

Other comprehensive loss, net of tax

     (3,629     913        (2,716
  

 

 

   

 

 

   

 

 

 

Comprehensive loss

   $ (4,702     (16,124   $ (20,826
  

 

 

   

 

 

   

 

 

 

 

The effects of the restatements on the Company’s consolidated statement of operations and comprehensive income for the year ended December 31, 2010 are as follows:

 

     Year Ended December 31, 2010  
(U.S. Dollars, in thousands, except share and per share data)    Previously
Reported
    Adjustments     Restated  

Product sales

   $ 430,783        2,062      $ 432,845   

Marketing service fees

     29,846        (120     29,726   
  

 

 

   

 

 

   

 

 

 

Net sales

     460,629        1,942        462,571   

Cost of sales

     90,461        6,632        97,093   
  

 

 

   

 

 

   

 

 

 

Gross profit

     370,168        (4,690     365,478   

Operating expenses

      

Sales and marketing

     200,835        (4,722     196,113   

General and administrative

     72,912        98        73,010   

Research and development

     27,958        —          27,958   

Amortization of intangible assets

     2,213        200        2,413   

Charges related to U.S. Government resolutions (Note 17)

     —          —          —     
  

 

 

   

 

 

   

 

 

 
     303,918        (4,424     299,494   
  

 

 

   

 

 

   

 

 

 

Operating income

     66,250        (266     65,984   

Other income and (expense)

      

Interest expense, net

     (16,217     4,930        (11,287

Other expense

     331        —          331   
  

 

 

   

 

 

   

 

 

 
     (15,886     4,930        (10,956
  

 

 

   

 

 

   

 

 

 

Income before income taxes

     50,364        4,664        55,028   

Income tax expense

     (22,606     (1,425     (24,031
  

 

 

   

 

 

   

 

 

 

Net income from continuing operations, net of tax

     27,758        3,239        30,997   
  

 

 

   

 

 

   

 

 

 

Discontinued operations (Note 16)

      

Gain on sale of Breg, Inc., net of tax

     —          —          —     

Gain on sale of vascular operations, net of tax (Note 22)

     12,019        (3,498     8,521   

Income from discontinued operations

     10,015        (4,926     5,089   

Income tax expense

     (5,584     5,273        (311
  

 

 

   

 

 

   

 

 

 

Net income from discontinued operations, net of tax

     16,450        (3,151     13,299   
  

 

 

   

 

 

   

 

 

 

Net income

   $ 44,208        88      $ 44,296   
  

 

 

   

 

 

   

 

 

 

Net income per common share—basic:

      

Net income from continuing operations, net of tax

   $ 1.58        0.18      $ 1.76   

Net income from discontinued operations, net of tax

     0.93        (0.17     0.76   
  

 

 

   

 

 

   

 

 

 

Net income per common share—basic

   $ 2.51        0.01      $ 2.52   
  

 

 

   

 

 

   

 

 

 

Net income per common share—diluted:

      

Net income from continuing operations, net of tax

   $ 1.55        0.18      $ 1.73   

Net income from discontinued operations, net of tax

     0.92        (0.18     0.74   
  

 

 

   

 

 

   

 

 

 

Net income per common share—diluted:

   $ 2.47        —        $ 2.47   
  

 

 

   

 

 

   

 

 

 

Weighted average number of common shares:

      

Basic

     17,601,956        —          17,601,956   

Diluted

     17,913,545        —          17,913,545   

Other comprehensive income (loss), before tax:

      

Translation adjustment

   $ (1,710     393      $ (1,317

Unrealized loss on derivative instrument

     (126     —          (126
  

 

 

   

 

 

   

 

 

 

Other comprehensive loss, before tax

     (1,836     393        (1,443

Income tax benefit related to components of other comprehensive income

     36        —          36   
  

 

 

   

 

 

   

 

 

 

Other comprehensive loss, net of tax

     (1,800     393        (1,407
  

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 42,408        481      $ 42,889