XML 79 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Restatement of the Consolidated Financial Statements (Tables)
12 Months Ended
Dec. 31, 2012
Text Block [Abstract]  
Adjustments to Previously Filed Consolidated Income Statements

The results of the adjustments to the Company’s previously filed consolidated statements of operations detailed above are summarized in the tables below. The tax effect of the adjustments is estimated based on the Company’s effective tax rate.

 

     Year Ended December 31, 2012  
           Adjustments by Category        
(U.S. Dollars, in thousands)    Previously
Reported
    Distributor
Revenue
    Inventory
Reserves
    Royalties     Other     Total
Adjustments
    Restated  

Net sales

   $ 462,320      $ (14,777   $ —        $ —        $ 38      $ (14,739   $ 447,581   

Cost of sales

     86,492        (2,032     5,647        8,190        (44     11,761        98,253   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     375,828        (12,745     (5,647     (8,190     82        (26,500     349,328   

Operating expenses

              

Sales and marketing

     200,343        (6,629     —          (8,190     1,607        (13,212     187,131   

General and administrative

     53,827        (2     —          —          (434     (436     53,391   

Research and development

     28,577        —          —          —          —          —          28,577   

Amortization of intangibles assets

     2,098        —          —          —          200        200        2,298   

Charges related to U.S. Government resolutions

     1,973        —          —          —          (678     (678     1,295   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     286,818        (6,631     —          (8,190     695        (14,126     272,692   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     89,010        (6,114     (5,647     —          (613     (12,374     76,636   

Other income and (expense)

     (6,282     —          —          —          (166     (166     (6,448
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     82,728        (6,114     (5,647     —          (779     (12,540     70,188   

Income tax expense

     (28,792     1,782        1,645        —          227        3,654        (25,138
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income from continuing operations, net of tax

   $ 53,936      $ (4,332   $ (4,002   $ —        $ (552   $ (8,886   $ 45,050   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Year Ended December 31, 2011  
           Adjustments by Category        
(U.S. Dollars, in thousands)    Previously
Reported
    Distributor
Revenue
    Inventory
Reserves
    Royalties     Other     Total
Adjustments
    Restated  

Net sales

   $ 470,121      $ (29,135   $ —        $ —        $ 985      $ (28,150   $ 441,971   

Cost of sales

     92,619        (8,289     3,377        7,713        107        2,908        95,527   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     377,502        (20,846     (3,377     (7,713     878        (31,058     346,444   

Operating expenses

              

Sales and marketing

     200,145        (1,216     —          (7,713     2,295        (6,634     193,511   

General and administrative

     64,374        —          —          —          107        107        64,481   

Research and development

     22,861        —          —          —          —          —          22,861   

Amortization of intangibles assets

     2,350        —          —          —          200        200        2,550   

Charges related to U.S. Government resolutions

     56,463        —          —          —          678        678        57,141   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     346,193        (1,216     —          (7,713     3,280        (5,649     340,544   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     31,309        (19,630     (3,377     —          (2,402     (25,409     5,900   

Other income and (expense)

     (11,868     —          —          —          3,915        3,915        (7,953
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     19,441        (19,630     (3,377     —          1,513        (21,494     (2,053

Income tax expense

     (21,181     6,408        1,102        —          (494     7,016        (14,165
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss from continuing operations, net of tax

   $ (1,740   $ (13,222   $ (2,275   $ —        $ 1,019      $ (14,478   $ (16,218
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Year Ended December 31, 2010  
           Adjustments by Category        
(U.S. Dollars, in thousands)    Previously
Reported
    Distributor
Revenue
    Inventory
Reserves
    Royalties     Other     Total
Adjustments
    Restated  

Net sales

   $ 460,629      $ 2,088      $ —        $ —        $ (146   $ 1,942      $ 462,571   

Cost of sales

     90,461        (323     2,281        5,386        (712     6,632        97,093   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     370,168        2,411        (2,281     (5,386     566        (4,690     365,478   

Operating expenses

              

Sales and marketing

     200,835        (275     —          (5,386     939        (4,722     196,113   

General and administrative

     72,912        —          —          —          98        98        73,010   

Research and development

     27,958        —          —          —          —          —          27,958   

Amortization of intangibles assets

     2,213        —          —          —          200        200        2,413   

Charges related to U.S. Government resolutions

     —          —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     303,918        (275     —          (5,386     1,237        (4,424     299,494   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     66,250        2,686        (2,281     —          (671     (266     65,984   

Other income and (expense)

     (15,886     —          —          —          4,930        4,930        (10,956
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     50,364        2,686        (2,281     —          4,259        4,664        55,028   

Income tax expense

     (22,606     (821     697        —          (1,301     (1,425     (24,031
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income from continuing operations, net of tax

   $ 27,758      $ 1,865      $ (1,584   $ —        $ 2,958      $ 3,239      $ 30,997   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

Effects of Restatements on Consolidated Balance Sheet

The effects of the restatements on the Company’s consolidated balance sheet as of December 31, 2012 are as follows:

 

     As of December 31, 2012  

(U.S. Dollars, in thousands except share and per share data)

   Previously
Reported
     Adjustments     Restated  

Assets

       

Current assets:

       

Cash and cash equivalents

   $ 31,055       $ —        $ 31,055   

Restricted cash

     21,314         —          21,314   

Trade accounts receivable, less allowances of $13,543

     150,316         (43,004     107,312   

Inventories

     88,744         (5,371     83,373   

Deferred income taxes

     16,959         16,491        33,450   

Escrow receivable

     —           —          —     

Prepaid expenses and other current assets

     32,056         2,023        34,079   

Assets held for sale

     —           —          —     
  

 

 

    

 

 

   

 

 

 

Total current assets

     340,444         (29,861     310,583   

Property, plant and equipment, net

     51,362         2,473        53,835   

Patents and other intangible assets, net

     6,880         410        7,290   

Goodwill

     74,388         —          74,388   

Deferred income taxes

     19,904         (1,023     18,881   

Other long-term assets

     11,303         (3,383     7,920   
  

 

 

    

 

 

   

 

 

 

Total assets

   $ 504,281       $ (31,384   $ 472,897   
  

 

 

    

 

 

   

 

 

 

Liabilities and shareholders’ equity

       

Current liabilities:

       

Bank borrowings

   $ 16       $ —        $ 16   

Current portion of long-term debt

     —           —          —     

Trade accounts payable

     21,812         763        22,575   

Accrued charges related to U.S. Government resolutions

     —           —          —     

Other current liabilities

     46,969         (7,375     39,594   

Liabilities held for sale

     —           —          —     
  

 

 

    

 

 

   

 

 

 

Total current liabilities

     68,797         (6,612     62,185   

Long-term debt

     20,000         —          20,000   

Deferred income taxes

     11,456         —          11,456   

Other long-term liabilities

     4,930         6,494        11,424   
  

 

 

    

 

 

   

 

 

 

Total liabilities

     105,183         (118     105,065   

Contingencies (Note 17)

       

Shareholders’ equity

       

Common shares $0.10 par value; 50,000,000 shares authorized; 19,339,329 issued and outstanding

     1,934         —          1,934   

Additional paid-in capital

     246,111         195        246,306   

Retained earnings

     148,549         (33,702     114,847   

Accumulated other comprehensive income

     2,504         2,241        4,745   
  

 

 

    

 

 

   

 

 

 

Total shareholders’ equity

     399,098         (31,266     367,832   
  

 

 

    

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 504,281       $ (31,384   $ 472,897   
  

 

 

    

 

 

   

 

 

 

 

The effects of the restatements on the Company’s consolidated balance sheet as of December 31, 2011 are as follows:

 

     As of December 31, 2011  

(U.S. Dollars, in thousands except share and per share data)

   Previously
Reported
     Adjustments     Restated  

Assets

       

Current assets:

       

Cash and cash equivalents

   $ 33,207       $ —        $ 33,207   

Restricted cash

     45,476         —          45,476   

Trade accounts receivable, less allowances of $9,341

     132,828         (32,940     99,888   

Inventories

     82,969         (1,441     81,528   

Deferred income taxes

     16,349         19,964        36,313   

Escrow receivable

     41,537         —          41,537   

Prepaid expenses and other current assets

     26,069         (4,070     21,999   

Assets held for sale

     171,185         —          171,185   
  

 

 

    

 

 

   

 

 

 

Total current assets

     549,620         (18,487     531,133   

Property, plant and equipment, net

     43,368         2,769        46,137   

Patents and other intangible assets, net

     8,236         610        8,846   

Goodwill

     73,094         —          73,094   

Deferred income taxes

     18,584         (1,843     16,741   

Other long-term assets

     11,570         (2,141     9,429   
  

 

 

    

 

 

   

 

 

 

Total assets

   $ 704,472       $ (19,092   $ 685,380   
  

 

 

    

 

 

   

 

 

 

Liabilities and shareholders’ equity

       

Current liabilities:

       

Bank borrowings

   $ 1,318       $ —        $ 1,318   

Current portion of long-term debt

     17,500         —          17,500   

Trade accounts payable

     16,488         1,743        18,231   

Accrued charges related to U.S. Government resolutions

     82,500         638        83,138   

Other current liabilities

     45,327         (4,491     40,836   

Liabilities held for sale

     22,676         —          22,676   
  

 

 

    

 

 

   

 

 

 

Total current liabilities

     185,809         (2,110     183,699   

Long-term debt

     191,195         —          191,195   

Deferred income taxes

     9,778           9,778   

Other long-term liabilities

     2,519         6,115        8,634   
  

 

 

    

 

 

   

 

 

 

Total liabilities

     389,301         4,005        393,306   

Contingencies (Note 17)

       

Shareholders’ equity

       

Common shares $0.10 par value; 50,000,000 shares authorized; 18,465,444 issued and outstanding

     1,846         —          1,846   

Additional paid-in capital

     214,310         195        214,505   

Retained earnings

     97,254         (25,245     72,009   

Accumulated other comprehensive income

     1,761         1,953        3,714   
  

 

 

    

 

 

   

 

 

 

Total shareholders’ equity

     315,171         (23,097     292,074   
  

 

 

    

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 704,472       $ (19,092   $ 685,380   
  

 

 

    

 

 

   

 

 

Effects of Restatements of Consolidated Statement of Operations and Comprehensive Income (Loss)

The effects of the restatements on the Company’s consolidated statement of operations and comprehensive income for the year ended December 31, 2012 are as follows:

 

     Year Ended December 31, 2012  
(U.S. Dollars, in thousands, except share and per share data)    Previously
Reported
    Adjustments     Restated  

Product sales

   $ 415,850        (14,811   $ 401,039   

Marketing service fees

     46,470        72        46,542   
  

 

 

   

 

 

   

 

 

 

Net sales

     462,320        (14,739     447,581   

Cost of sales

     86,492        11,761        98,253   
  

 

 

   

 

 

   

 

 

 

Gross profit

     375,828        (26,500     349,328   

Operating expenses

      

Sales and marketing

     200,343        (13,212     187,131   

General and administrative

     53,827        (436     53,391   

Research and development

     28,577        —          28,577   

Amortization of intangible assets

     2,098        200        2,298   

Charges related to U.S. Government resolutions (Note 17)

     1,973        (678     1,295   
  

 

 

   

 

 

   

 

 

 
     286,818        (14,126     272,692   
  

 

 

   

 

 

   

 

 

 

Operating income

     89,010        (12,374     76,636   

Other income and (expense)

      

Interest expense, net

     (4,577     (166     (4,743

Other expense

     (1,705     —          (1,705
  

 

 

   

 

 

   

 

 

 
     (6,282     (166     (6,448
  

 

 

   

 

 

   

 

 

 

Income before income taxes

     82,728        (12,540     70,188   

Income tax expense

     (28,792     3,654        (25,138
  

 

 

   

 

 

   

 

 

 

Net income from continuing operations, net of tax

     53,936        (8,886     45,050   
  

 

 

   

 

 

   

 

 

 

Discontinued operations (Note 16)

      

Gain on sale of Breg, Inc., net of tax

     1,345        —          1,345   

Gain on sale of vascular operations, net of tax (Note 22)

     —          —          —     

Loss from discontinued operations

     (4,012     1,018        (2,994

Income tax benefit (expense)

     26        (589     (563
  

 

 

   

 

 

   

 

 

 

Net loss from discontinued operations, net of tax

     (2,641     429        (2,212
  

 

 

   

 

 

   

 

 

 

Net income

   $ 51,295        (8,457   $ 42,838   
  

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—basic:

      

Net income from continuing operations, net of tax

   $ 2.84        (0.47   $ 2.37   

Net loss from discontinued operations, net of tax

     (0.14     0.02        (0.12
  

 

 

   

 

 

   

 

 

 

Net income per common share—basic

   $ 2.70        (0.45   $ 2.25   
  

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—diluted:

      

Net income from continuing operations, net of tax

   $ 2.78        (0.46   $ 2.32   

Net loss from discontinued operations, net of tax

     (0.14     0.03        (0.11
  

 

 

   

 

 

   

 

 

 

Net income per common share—diluted:

   $ 2.64        (0.43   $ 2.21   
  

 

 

   

 

 

   

 

 

 

Weighted average number of common shares:

      

Basic

     18,977,263        —          18,977,263   

Diluted

     19,390,413        —          19,390,413   

Other comprehensive income, before tax:

      

Translation adjustment

   $ 480        288      $ 768   

Unrealized gain on derivative instrument

     416        —          416   
  

 

 

   

 

 

   

 

 

 

Other comprehensive income, before tax

     896        288        1,184   

Income tax expense related to components of other comprehensive income

     (153     —          (153
  

 

 

   

 

 

   

 

 

 

Other comprehensive income, net of tax

     743        288        1,031   
  

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 52,038        (8,169   $ 43,869   
  

 

 

   

 

 

   

 

 

 

 

The effects of the restatements on the Company’s consolidated statement of operations and comprehensive loss for the year ended December 31, 2011 are as follows:

 

     Year Ended December 31, 2011  
(U.S. Dollars, in thousands, except share and per share data)    Previously
Reported
    Adjustments     Restated  

Product sales

   $ 432,975        (27,828   $ 405,147   

Marketing service fees

     37,146        (322     36,824   
  

 

 

   

 

 

   

 

 

 

Net sales

     470,121        (28,150     441,971   

Cost of sales

     92,619        2,908        95,527   
  

 

 

   

 

 

   

 

 

 

Gross profit

     377,502        (31,058     346,444   

Operating expenses

      

Sales and marketing

     200,145        (6,634     193,511   

General and administrative

     64,374        107        64,481   

Research and development

     22,861        —          22,861   

Amortization of intangible assets

     2,350        200        2,550   

Charges related to U.S. Government resolutions (Note 17)

     56,463        678        57,141   
  

 

 

   

 

 

   

 

 

 
     346,193        (5,649     340,544   
  

 

 

   

 

 

   

 

 

 

Operating income

     31,309        (25,409     5,900   

Other income and (expense)

      

Interest expense, net

     (9,456     3,915        (5,541

Other expense

     (2,412     —          (2,412
  

 

 

   

 

 

   

 

 

 
     (11,868     3,915        (7,953
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     19,441        (21,494     (2,053

Income tax expense

     (21,181     7,016        (14,165
  

 

 

   

 

 

   

 

 

 

Net loss from continuing operations, net of tax

     (1,740     (14,478     (16,218
  

 

 

   

 

 

   

 

 

 

Discontinued operations (Note 16)

      

Gain on sale of Breg, Inc., net of tax

     —          —          —     

Gain on sale of vascular operations, net of tax (Note 22)

     —          —          —     

Income (loss) from discontinued operations

     1,263        (3,968     (2,705

Income tax (expense) benefit

     (596     1,409        813   
  

 

 

   

 

 

   

 

 

 

Net income (loss) from discontinued operations, net of tax

     667        (2,559     (1,892
  

 

 

   

 

 

   

 

 

 

Net loss

   $ (1,073     (17,037   $ (18,110
  

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—basic:

      

Net loss from continuing operations, net of tax

   $ (0.10     (0.79   $ (0.89

Net income (loss) from discontinued operations, net of tax

     0.04        (0.14     (0.10
  

 

 

   

 

 

   

 

 

 

Net loss per common share—basic

   $ (0.06     (0.93   $ (0.99
  

 

 

   

 

 

   

 

 

 

Net income (loss) per common share—diluted:

      

Net loss from continuing operations, net of tax

   $ (0.10     (0.79   $ (0.89

Net income (loss) from discontinued operations, net of tax

     0.04        (0.14     (0.10
  

 

 

   

 

 

   

 

 

 

Net loss per common share—diluted:

   $ (0.06     (0.93   $ (0.99
  

 

 

   

 

 

   

 

 

 

Weighted average number of common shares:

      

Basic

     18,219,343        —          18,219,343   

Diluted

     18,219,343        —          18,219,343   

Other comprehensive loss, before tax:

      

Translation adjustment

   $ (3,192     913      $ (2,279

Unrealized loss on derivative instrument

     (693     —          (693
  

 

 

   

 

 

   

 

 

 

Other comprehensive loss, before tax

     (3,885     913        (2,972

Income tax benefit related to components of other comprehensive income

     256        —          256   
  

 

 

   

 

 

   

 

 

 

Other comprehensive loss, net of tax

     (3,629     913        (2,716
  

 

 

   

 

 

   

 

 

 

Comprehensive loss

   $ (4,702     (16,124   $ (20,826
  

 

 

   

 

 

   

 

 

 

 

The effects of the restatements on the Company’s consolidated statement of operations and comprehensive income for the year ended December 31, 2010 are as follows:

 

     Year Ended December 31, 2010  
(U.S. Dollars, in thousands, except share and per share data)    Previously
Reported
    Adjustments     Restated  

Product sales

   $ 430,783        2,062      $ 432,845   

Marketing service fees

     29,846        (120     29,726   
  

 

 

   

 

 

   

 

 

 

Net sales

     460,629        1,942        462,571   

Cost of sales

     90,461        6,632        97,093   
  

 

 

   

 

 

   

 

 

 

Gross profit

     370,168        (4,690     365,478   

Operating expenses

      

Sales and marketing

     200,835        (4,722     196,113   

General and administrative

     72,912        98        73,010   

Research and development

     27,958        —          27,958   

Amortization of intangible assets

     2,213        200        2,413   

Charges related to U.S. Government resolutions (Note 17)

     —          —          —     
  

 

 

   

 

 

   

 

 

 
     303,918        (4,424     299,494   
  

 

 

   

 

 

   

 

 

 

Operating income

     66,250        (266     65,984   

Other income and (expense)

      

Interest expense, net

     (16,217     4,930        (11,287

Other expense

     331        —          331   
  

 

 

   

 

 

   

 

 

 
     (15,886     4,930        (10,956
  

 

 

   

 

 

   

 

 

 

Income before income taxes

     50,364        4,664        55,028   

Income tax expense

     (22,606     (1,425     (24,031
  

 

 

   

 

 

   

 

 

 

Net income from continuing operations, net of tax

     27,758        3,239        30,997   
  

 

 

   

 

 

   

 

 

 

Discontinued operations (Note 16)

      

Gain on sale of Breg, Inc., net of tax

     —          —          —     

Gain on sale of vascular operations, net of tax (Note 22)

     12,019        (3,498     8,521   

Income from discontinued operations

     10,015        (4,926     5,089   

Income tax expense

     (5,584     5,273        (311
  

 

 

   

 

 

   

 

 

 

Net income from discontinued operations, net of tax

     16,450        (3,151     13,299   
  

 

 

   

 

 

   

 

 

 

Net income

   $ 44,208        88      $ 44,296   
  

 

 

   

 

 

   

 

 

 

Net income per common share—basic:

      

Net income from continuing operations, net of tax

   $ 1.58        0.18      $ 1.76   

Net income from discontinued operations, net of tax

     0.93        (0.17     0.76   
  

 

 

   

 

 

   

 

 

 

Net income per common share—basic

   $ 2.51        0.01      $ 2.52   
  

 

 

   

 

 

   

 

 

 

Net income per common share—diluted:

      

Net income from continuing operations, net of tax

   $ 1.55        0.18      $ 1.73   

Net income from discontinued operations, net of tax

     0.92        (0.18     0.74   
  

 

 

   

 

 

   

 

 

 

Net income per common share—diluted:

   $ 2.47        —        $ 2.47   
  

 

 

   

 

 

   

 

 

 

Weighted average number of common shares:

      

Basic

     17,601,956        —          17,601,956   

Diluted

     17,913,545        —          17,913,545   

Other comprehensive income (loss), before tax:

      

Translation adjustment

   $ (1,710     393      $ (1,317

Unrealized loss on derivative instrument

     (126     —          (126
  

 

 

   

 

 

   

 

 

 

Other comprehensive loss, before tax

     (1,836     393        (1,443

Income tax benefit related to components of other comprehensive income

     36        —          36   
  

 

 

   

 

 

   

 

 

 

Other comprehensive loss, net of tax

     (1,800     393        (1,407
  

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 42,408        481      $ 42,889