XML 58 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Quarterly financial data (unaudited)
12 Months Ended
Dec. 31, 2012
Quarterly Financial Information Disclosure [Abstract]  
Quarterly financial data (unaudited)
23. Quarterly financial data (unaudited)

We have restated all quarterly periods of 2012 and 2011 to reflect the restatement described herein. See “Note 2 – Restatement of the Consolidated Financial Statements”. The following tables summarize the impacts of the restatement on our previously reported condensed consolidated statements of operations, balance sheets and statements of cash flows included in our Quarterly Reports on Form 10-Q for each respective period.

 

Condensed Consolidated Statement of Operations

As Restated

(U.S. Dollars, in thousands, except per share data)

 

     1st
Quarter
    2nd
Quarter
    3rd
Quarter
    4th
Quarter
    Year  
     (Restated)     (Restated)     (Restated)     (Restated)     (Restated)  

2012

          

Net sales

   $ 108,936      $ 113,423      $ 107,857      $ 117,365      $ 447,581   

Cost of sales

     21,378        27,547        24,384        24,944        98,253   

Gross profit

     87,558        85,876        83,473        92,421        349,328   

Operating expense

     69,638        71,578        64,668        66,808        272,692   

Operating income

     17,920        14,298        18,805        25,613        76,636   

Net income from continuing operations, net of tax

     8,597        9,870        10,574        16,009        45,050   

Net income (loss) from discontinued operations, net of tax

     810        (2,616     (5,558     5,152        (2,212
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 9,407      $ 7,254      $ 5,016      $ 21,161      $ 42,838   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share:

          

Basic:

          

Net income from continuing operations, net of tax

   $ 0.46      $ 0.52      $ 0.55      $ 0.83      $ 2.37   

Net income (loss) from discontinued operations, net of tax

   $ 0.04      $ (0.14   $ (0.29   $ 0.27      $ (0.12
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.50      $ 0.38      $ 0.26      $ 1.10      $ 2.25   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted:

          

Net income from continuing operations, net of tax

   $ 0.45      $ 0.51      $ 0.54      $ 0.81      $ 2.32   

Net income (loss) from discontinued operations, net of tax

   $ 0.04      $ (0.14   $ (0.29   $ 0.26      $ (0.11
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.49      $ 0.37      $ 0.25      $ 1.07      $ 2.21   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2011

          

Net sales

   $ 103,606      $ 108,216      $ 111,510      $ 118,639      $ 441,971   

Cost of sales

     22,346        22,755        23,126        27,300        95,527   

Gross profit

     81,260        85,461        88,384        91,339        346,444   

Operating expense

     116,860        73,102        67,417        83,165        340,544   

Operating income (loss)

     (35,600     12,359        20,967        8,174        5,900   

Net income (loss) from continuing operations, net of tax

     (41,749     6,579        11,300        7,652        (16,218

Net income (loss) from discontinued operations, net of tax

     282        (1,184     (1,225     235        (1,892
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (41,467 ) (1)    $ 5,395      $ 10,075      $ 7,887  (2)    $ (18,110
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share:

          

Basic:

          

Net income (loss) from continuing operations, net of tax

   $ (2.33   $ 0.36      $ 0.61      $ 0.42      $ (0.89

Net income (loss) from discontinued operations, net of tax

   $ 0.02      $ (0.07   $ (0.07   $ 0.01      $ (0.10
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (2.31   $ 0.29      $ 0.54      $ 0.43      $ (0.99
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted:

          

Net income (loss) from continuing operations, net of tax

   $ (2.33   $ 0.35      $ 0.60      $ 0.41      $ (0.89

Net income (loss) from discontinued operations, net of tax

   $ 0.02      $ (0.06   $ (0.06   $ 0.01      $ (0.10
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (2.31   $ 0.29      $ 0.54      $ 0.42      $ (0.99
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Includes $46 million of charges related to U.S. Government resolutions
(2) Includes $10.5 million of charges related to U.S. Government resolutions

 

Condensed Consolidated Statement of Operations

As Previously Reported

(U.S. Dollars, in thousands, except per share data)

 

     1st
Quarter
    2nd
Quarter
    3rd
Quarter
    4th
Quarter
    Year  

2012

          

Net sales

   $ 116,041      $ 119,492      $ 114,752      $ 112,035      $ 462,320   

Cost of sales

     21,939        23,676        22,373        18,504        86,492   

Gross profit

     94,102        95,816        92,379        93,531        375,828   

Operating expense

     71,671        75,251        70,846        69,050        286,818   

Operating income

     22,431        20,565        21,533        24,481        89,010   

Net income from continuing operations, net of tax

     12,215        13,967        13,118        14,636        53,936   

Net income (loss) from discontinued operations, net of tax

     (199     (2,762     (5,558     5,878        (2,641
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 12,016      $ 11,205      $ 7,560      $ 20,514      $ 51,295   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share:

          

Basic:

          

Net income from continuing operations, net of tax

   $ 0.65      $ 0.74      $ 0.69      $ 0.76      $ 2.84   

Net income (loss) from discontinued operations, net of tax

   $ (0.01   $ (0.15   $ (0.29   $ 0.30      $ (0.14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.64      $ 0.59      $ 0.40      $ 1.06      $ 2.70   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted:

          

Net income from continuing operations, net of tax

   $ 0.64      $ 0.73      $ 0.67      $ 0.74      $ 2.78   

Net income (loss) from discontinued operations, net of tax

   $ (0.01   $ (0.15   $ (0.28   $ 0.30      $ (0.14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.63      $ 0.58      $ 0.39      $ 1.04      $ 2.64   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2011

          

Net sales

   $ 113,060      $ 116,670      $ 117,306      $ 123,085      $ 470,121   

Cost of sales

     22,340        23,186        23,854        23,239        92,619   

Gross profit

     90,720        93,484        93,452        99,846        377,502   

Operating expense

     118,217        74,088        69,853        84,035        346,193   

Operating income (loss)

     (27,497     19,396        23,599        15,811        31,309   

Net income (loss) from continuing operations, net of tax

     (36,740     10,519        12,951        11,530        (1,740

Net income (loss) from discontinued operations, net of tax

     939        (561     (573     862        667   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (35,801 ) (1)    $ 9,958      $ 12,378      $ 12,392  (2)    $ (1,073
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share:

          

Basic:

          

Net income (loss) from continuing operations, net of tax

   $ (2.05   $ 0.58      $ 0.70      $ 0.62      $ (0.10

Net income (loss) from discontinued operations, net of tax

   $ 0.05      $ (0.03   $ (0.03   $ 0.05      $ 0.04   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (2.00   $ 0.55      $ 0.67      $ 0.67      $ (0.06
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted:

          

Net income (loss) from continuing operations, net of tax

   $ (2.05   $ 0.57      $ 0.69      $ 0.62      $ (0.10

Net income (loss) from discontinued operations, net of tax

   $ 0.05      $ (0.03   $ (0.03   $ 0.04      $ 0.04   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (2.00   $ 0.54      $ 0.66      $ 0.66      $ (0.06
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Includes $46 million of charges related to U.S. Government resolutions
(2) Includes $10.5 million of charges related to U.S. Government resolutions

 

Condensed Consolidated Statement of Operations

Restatement Adjustments

(U.S. Dollars, in thousands, except per share data)

 

     1st
Quarter
    2nd
Quarter
    3rd
Quarter
    4th
Quarter
    Year  

2012

          

Net sales

   $ (7,105   $ (6,069   $ (6,895   $ 5,330      $ (14,739

Cost of sales

     (561     3,871        2,011        6,440        11,761   

Gross profit

     (6,544     (9,940     (8,906     (1,110     (26,500

Operating expense

     (2,033     (3,673     (6,178     (2,242     (14,126

Operating income

     (4,511     (6,267     (2,728     1,132        (12,374

Net income (loss) from continuing operations, net of tax

     (3,618     (4,097     (2,544     1,373        (8,886

Net income (loss) from discontinued operations, net of tax

     1,009        146        —          (726     429   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (2,609   $ (3,951   $ (2,544   $ 647      $ (8,457
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share:

          

Basic:

          

Net income (loss) from continuing operations, net of tax

   $ (0.19   $ (0.22   $ (0.14   $ 0.07      $ (0.47

Net income (loss) from discontinued operations, net of tax

   $ 0.05      $ 0.01      $ —        $ (0.03   $ 0.02   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (0.14   $ (0.21   $ (0.14   $ 0.04      $ (0.45
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted:

          

Net income (loss) from continuing operations, net of tax

   $ (0.19   $ (0.22   $ (0.13   $ 0.07      $ (0.46

Net income (loss) from discontinued operations, net of tax

   $ 0.05      $ 0.01      $ (0.01   $ (0.04   $ 0.03   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (0.14   $ (0.21   $ (0.14   $ (0.03   $ (0.43
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2011

          

Net sales

   $ (9,454   $ (8,454   $ (5,796   $ (4,446   $ (28,150

Cost of sales

     6        (431     (728     4,061        2,908   

Gross profit

     (9,460     (8,023     (5,068     (8,507     (31,058

Operating expense

     (1,357     (986     (2,436     (870     (5,649

Operating income

     (8,103     (7,037     (2,632     (7,637     (25,409

Net income (loss) from continuing operations, net of tax

     (5,009     (3,940     (1,651     (3,878     (14,478

Net income (loss) from discontinued operations, net of tax

     (657     (623     (652     (627     (2,559
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (5,666   $ (4,563   $ (2,303   $ (4,505   $ (17,037
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share:

          

Basic:

          

Net income (loss) from continuing operations, net of tax

   $ (0.28   $ (0.22   $ (0.09   $ (0.20   $ (0.79

Net income (loss) from discontinued operations, net of tax

   $ (0.03   $ (0.04   $ (0.04   $ (0.04   $ (0.14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (0.31   $ (0.26   $ (0.13   $ (0.24   $ (0.93
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted:

          

Net income (loss) from continuing operations, net of tax

   $ (0.28   $ (0.22   $ (0.09   $ (0.21   $ (0.79

Net income (loss) from discontinued operations, net of tax

   $ (0.03   $ (0.03   $ (0.03   $ (0.03   $ (0.14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (0.31   $ (0.25   $ (0.12   $ (0.24   $ (0.93
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Includes $46 million of charges related to U.S. Government resolutions
(2) Includes $10.5 million of charges related to U.S. Government resolutions

 

Condensed Consolidated Balance Sheets

As Restated

 

(U.S. Dollars, in thousands, except share and per share data)

   1st
Quarter
     2nd
Quarter
     3rd
Quarter
     4th
Quarter
 
     (Restated)      (Restated)      (Restated)      (Restated)  

2012

           

Total assets

   $ 694,106       $ 530,395       $ 539,566       $ 472,897   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     381,734         205,196         193,599         105,065   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total shareholders’ equity

     312,372         325,199         345,967         367,832   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 694,106       $ 530,395       $ 539,566       $ 472,897   
  

 

 

    

 

 

    

 

 

    

 

 

 

2011

           

Total assets

   $ 618,938       $ 632,860       $ 639,868       $ 685,380   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     354,949         352,884         347,777         393,306   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total shareholders’ equity

     263,989         279,976         292,091         292,074   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 618,938       $ 632,860       $ 639,868       $ 685,380   
  

 

 

    

 

 

    

 

 

    

 

 

 

Condensed Consolidated Balance Sheets

As Previously Reported

 

(U.S. Dollars, in thousands, except share and per share data)

   1st
Quarter
     2nd
Quarter
     3rd
Quarter
     4th
Quarter
 

2012

           

Total assets

   $ 707,586       $ 553,320       $ 565,073       $ 504,281   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     369,178         199,104         187,463         105,183   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total shareholders’ equity

     338,408         354,216         377,610         399,098   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 707,586       $ 553,320       $ 565,073       $ 504,281   
  

 

 

    

 

 

    

 

 

    

 

 

 

2011

           

Total assets

   $ 631,284       $ 647,026       $ 656,073       $ 704,472   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     354,201         349,116         345,130         389,301   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total shareholders’ equity

     277,083         297,910         310,943         315,171   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 631,284       $ 647,026       $ 656,073       $ 704,472   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Condensed Consolidated Balance Sheets

Restatement Adjustments

 

(U.S. Dollars, in thousands, except share and per share data)

   1st
Quarter
    2nd
Quarter
    3rd
Quarter
    4th
Quarter
 

2012

        

Total assets

   $ (13,480   $ (22,925   $ (25,507   $ (31,384
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     12,556        6,092        6,136        (118
  

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     (26,036     (29,017     (31,643     (31,266
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ (13,480   $ (22,925   $ (25,507   $ (31,384
  

 

 

   

 

 

   

 

 

   

 

 

 

2011

        

Total assets

   $ (12,346   $ (14,166   $ (16,205   $ (19,092
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     748        3,768        2,647        4,005   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     (13,094     (17,934     (18,852     (23,097
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ (12,346   $ (14,166   $ (16,205   $ (19,092